MSM
Income statement / Annual
Last year (2025), MSC Industrial Direct Co., Inc.'s total revenue was $3.77 B,
a decrease of 1.35% from the previous year.
In 2025, MSC Industrial Direct Co., Inc.'s net income was $199.33 M.
See MSC Industrial Direct Co., Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
08/30/2025 |
08/31/2024 |
08/31/2023 |
08/31/2022 |
08/31/2021 |
08/31/2020 |
08/31/2019 |
08/31/2018 |
08/31/2017 |
08/31/2016 |
| Operating Revenue |
$3.77 B |
$3.82 B |
$4.01 B |
$3.69 B |
$3.24 B |
$3.19 B |
$3.36 B |
$3.20 B |
$2.89 B |
$2.86 B |
| Cost of Revenue |
$2.23 B
|
$2.25 B
|
$2.37 B
|
$2.13 B
|
$1.91 B
|
$1.92 B
|
$1.93 B
|
$1.81 B
|
$1.60 B
|
$1.57 B
|
| Gross Profit |
$1.54 B
|
$1.57 B
|
$1.64 B
|
$1.56 B
|
$1.33 B
|
$1.27 B
|
$1.43 B
|
$1.39 B
|
$1.29 B
|
$1.29 B
|
| Gross Profit Ratio |
0.41
|
0.41
|
0.41
|
0.42
|
0.41
|
0.4
|
0.43
|
0.43
|
0.45
|
0.45
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$1.01 B
|
$984.99 M
|
$913.14 M
|
$840.36 M
|
$0.00
|
$843.77 M
|
$825.67 M
|
$770.98 M
|
$775.48 M
|
| Selling & Marketing Expenses |
$0.00
|
$160.69 M
|
$165.97 M
|
$169.85 M
|
$151.49 M
|
$0.00
|
$157.05 M
|
$145.87 M
|
$136.27 M
|
$137.42 M
|
| Selling, General & Administrative Expenses |
$0.00
|
$1.17 B
|
$1.15 B
|
$1.08 B
|
$991.85 M
|
$906.86 M
|
$1.00 B
|
$971.54 M
|
$907.25 M
|
$912.90 M
|
| Other Expenses |
$1.22 B
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$1.22 B
|
$1.16 B
|
$1.15 B
|
$1.08 B
|
$991.85 M
|
$906.86 M
|
$1.00 B
|
$971.54 M
|
$907.25 M
|
$912.90 M
|
| Cost And Expenses |
$3.46 B
|
$3.41 B
|
$3.52 B
|
$3.22 B
|
$2.90 B
|
$2.82 B
|
$2.93 B
|
$2.78 B
|
$2.51 B
|
$2.49 B
|
| Interest Income |
$1.13 M
|
$412.00 K
|
$1.03 M
|
$150.00 K
|
$66.00 K
|
$333.00 K
|
$518.00 K
|
$647.00 K
|
$658.00 K
|
$654.00 K
|
| Interest Expense |
$24.06 M
|
$25.77 M
|
$22.54 M
|
$17.60 M
|
$14.51 M
|
$16.67 M
|
$16.89 M
|
$14.46 M
|
$12.37 M
|
$5.81 M
|
| Depreciation & Amortization |
$90.18 M
|
$82.51 M
|
$74.73 M
|
$87.14 M
|
$86.71 M
|
$91.39 M
|
$64.99 M
|
$62.63 M
|
$62.58 M
|
$71.53 M
|
| EBITDA |
$377.82 M |
$451.03 M |
$553.43 M |
$555.87 M |
$389.60 M |
$442.31 M |
$465.01 M |
$483.28 M |
$442.94 M |
$449.07 M |
| EBITDA Ratio |
0.1
|
0.12
|
0.14
|
0.15
|
0.12
|
0.14
|
0.14
|
0.15
|
0.15
|
0.16
|
| Operating Income Ratio |
0.08
|
0.11
|
0.12
|
0.13
|
0.11
|
0.12
|
0.13
|
0.13
|
0.13
|
0.13
|
| Total Other Income/Expenses Net |
-$50.15 M
|
-$63.24 M
|
-$35.86 M
|
-$24.13 M
|
-$53.29 M
|
-$33.52 M
|
-$48.09 M
|
-$15.23 M
|
-$11.01 M
|
-$4.23 M
|
| Income Before Tax |
$263.58 M
|
$342.75 M
|
$456.16 M
|
$451.13 M
|
$288.38 M
|
$334.25 M
|
$383.13 M
|
$406.19 M
|
$367.99 M
|
$371.73 M
|
| Income Before Tax Ratio |
0.07
|
0.09
|
0.11
|
0.12
|
0.09
|
0.1
|
0.11
|
0.13
|
0.13
|
0.13
|
| Income Tax Expense |
$65.74 M
|
$86.79 M
|
$113.05 M
|
$110.65 M
|
$70.44 M
|
$82.49 M
|
$94.33 M
|
$76.97 M
|
$136.56 M
|
$140.52 M
|
| Net Income |
$199.33 M
|
$258.59 M
|
$343.23 M
|
$339.79 M
|
$216.91 M
|
$251.12 M
|
$288.87 M
|
$329.22 M
|
$231.43 M
|
$231.22 M
|
| Net Income Ratio |
0.05
|
0.07
|
0.09
|
0.09
|
0.07
|
0.08
|
0.09
|
0.1
|
0.08
|
0.08
|
| EPS |
3.57 |
4.6 |
6.14 |
6.09 |
3.89 |
4.53 |
5.23 |
5.84 |
4.08 |
3.78 |
| EPS Diluted |
3.57 |
4.58 |
6.11 |
6.06 |
3.87 |
4.51 |
5.2 |
5.81 |
4.05 |
3.77 |
| Weighted Average Shares Out |
$55.78 M
|
$56.26 M
|
$55.92 M
|
$55.78 M
|
$55.74 M
|
$55.47 M
|
$55.25 M
|
$56.36 M
|
$56.59 M
|
$60.91 M
|
| Weighted Average Shares Out Diluted |
$55.89 M
|
$56.44 M
|
$56.21 M
|
$56.05 M
|
$56.09 M
|
$55.64 M
|
$55.51 M
|
$56.71 M
|
$56.97 M
|
$61.08 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
