MSC
Income statement / Annual
Last year (2025), Studio City International Holdings Ltd's total revenue was $694.57 M,
an increase of 8.67% from the previous year.
In 2025, Studio City International Holdings Ltd's net income was -$58.77 M.
See Studio City International Holdings Ltd,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$694.57 M |
$639.15 M |
$445.54 M |
$11.55 M |
$106.87 M |
$49.21 M |
$626.73 M |
$571.21 M |
$539.81 M |
$424.53 M |
| Cost of Revenue |
$438.65 M
|
$223.86 M
|
$172.53 M
|
$78.76 M
|
$82.25 M
|
$79.60 M
|
$145.30 M
|
$128.27 M
|
$130.25 M
|
$166.50 M
|
| Gross Profit |
$255.92 M
|
$415.29 M
|
$273.01 M
|
-$67.21 M
|
$24.62 M
|
-$30.39 M
|
$481.44 M
|
$442.94 M
|
$409.57 M
|
$258.04 M
|
| Gross Profit Ratio |
0.37
|
0.65
|
0.61
|
-5.82
|
0.23
|
-0.62
|
0.77
|
0.78
|
0.76
|
0.61
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$171.27 M
|
$115.20 M
|
$79.79 M
|
$87.58 M
|
$89.01 M
|
$128.93 M
|
$132.64 M
|
$152.68 M
|
$136.90 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$183.39 M
|
$171.27 M
|
$115.20 M
|
$79.79 M
|
$87.58 M
|
$89.01 M
|
$128.93 M
|
$132.64 M
|
$152.68 M
|
$136.90 M
|
| Other Expenses |
$1.99 M
|
$205.87 M
|
$186.85 M
|
$130.22 M
|
$128.62 M
|
$160.54 M
|
$174.51 M
|
$172.44 M
|
$176.44 M
|
$175.91 M
|
| Operating Expenses |
$185.37 M
|
$377.14 M
|
$302.05 M
|
$210.00 M
|
$216.20 M
|
$249.54 M
|
$303.44 M
|
$305.08 M
|
$329.12 M
|
$312.80 M
|
| Cost And Expenses |
$624.02 M
|
$601.00 M
|
$474.58 M
|
$288.76 M
|
$298.44 M
|
$329.14 M
|
$448.74 M
|
$433.35 M
|
$459.36 M
|
$479.30 M
|
| Interest Income |
$914.00 K
|
$4.06 M
|
$10.68 M
|
$6.43 M
|
$3.06 M
|
$1.28 M
|
$5.86 M
|
$3.58 M
|
$2.17 M
|
$1.15 M
|
| Interest Expense |
$128.10 M
|
$133.59 M
|
$129.57 M
|
$92.36 M
|
$90.97 M
|
$104.80 M
|
$132.29 M
|
$160.51 M
|
$159.92 M
|
$160.88 M
|
| Depreciation & Amortization |
$212.02 M
|
$205.06 M
|
$169.40 M
|
$126.96 M
|
$127.63 M
|
$160.33 M
|
$171.94 M
|
$167.89 M
|
$176.33 M
|
$171.86 M
|
| EBITDA |
$282.56 M |
$240.18 M |
$152.80 M |
-$141.61 M |
-$83.86 M |
-$140.97 M |
$348.27 M |
$308.20 M |
$259.57 M |
$88.78 M |
| EBITDA Ratio |
0.41
|
0.38
|
0.34
|
-12.26
|
-0.78
|
-2.86
|
0.56
|
0.54
|
0.48
|
0.21
|
| Operating Income Ratio |
0.1
|
0.06
|
-0.07
|
-24.01
|
-1.79
|
-5.69
|
0.28
|
0.24
|
0.15
|
-0.13
|
| Total Other Income/Expenses Net |
-$127.24 M
|
-$136.63 M
|
-$117.12 M
|
-$83.71 M
|
-$110.89 M
|
-$126.18 M
|
-$133.97 M
|
-$158.06 M
|
-$157.13 M
|
-$187.55 M
|
| Income Before Tax |
-$56.69 M
|
-$98.48 M
|
-$146.17 M
|
-$360.93 M
|
-$302.46 M
|
-$406.10 M
|
$44.03 M
|
-$20.20 M
|
-$76.68 M
|
-$242.32 M
|
| Income Before Tax Ratio |
-0.08
|
-0.15
|
-0.33
|
-31.25
|
-2.83
|
-8.25
|
0.07
|
-0.04
|
-0.14
|
-0.57
|
| Income Tax Expense |
$7.61 M
|
$7.35 M
|
-$81.00 K
|
$382.00 K
|
-$457.00 K
|
-$1.01 M
|
$402.00 K
|
$544.00 K
|
-$239.00 K
|
$474.00 K
|
| Net Income |
-$58.77 M
|
-$96.73 M
|
-$133.52 M
|
-$326.45 M
|
-$252.56 M
|
-$321.63 M
|
$33.56 M
|
-$21.60 M
|
-$76.44 M
|
-$242.79 M
|
| Net Income Ratio |
-0.08
|
-0.15
|
-0.3
|
-28.27
|
-2.36
|
-6.54
|
0.05
|
-0.04
|
-0.14
|
-0.57
|
| EPS |
-1.24 |
-2 |
-2.76 |
-7.36 |
-10.92 |
-17.32 |
0.56 |
-0.43 |
-1.03 |
-3.27 |
| EPS Diluted |
-1.24 |
-2 |
-2.76 |
-7.36 |
-10.92 |
-17.32 |
0.56 |
-0.43 |
-1.03 |
-3.27 |
| Weighted Average Shares Out |
$48.15 M
|
$48.15 M
|
$48.15 M
|
$44.41 M
|
$23.15 M
|
$23.15 M
|
$60.45 M
|
$47.88 M
|
$74.27 M
|
$74.27 M
|
| Weighted Average Shares Out Diluted |
$48.15 M
|
$48.15 M
|
$48.15 M
|
$48.94 M
|
$23.15 M
|
$23.15 M
|
$60.45 M
|
$47.88 M
|
$74.27 M
|
$74.27 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
