MC
Income statement / Annual
Last year (2025), Moelis & Co's total revenue was $1.52 B,
an increase of 26.98% from the previous year.
In 2025, Moelis & Co's net income was $233.04 M.
See Moelis & Co,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$1.52 B |
$1.19 B |
$854.75 M |
$985.30 M |
$1.54 B |
$943.28 M |
$746.53 M |
$885.84 M |
$684.62 M |
$613.37 M |
| Cost of Revenue |
$11.88 M
|
$0.00
|
$714.75 M
|
$618.20 M
|
$913.91 M
|
$560.80 M
|
$488.44 M
|
$513.86 M
|
$401.38 M
|
$360.89 M
|
| Gross Profit |
$1.50 B
|
$1.19 B
|
$140.00 M
|
$367.10 M
|
$626.70 M
|
$382.47 M
|
$258.10 M
|
$371.98 M
|
$283.23 M
|
$252.48 M
|
| Gross Profit Ratio |
0.99
|
1
|
0.16
|
0.37
|
0.41
|
0.41
|
0.35
|
0.42
|
0.41
|
0.41
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$29.77 M
|
$27.06 M
|
$107.38 M
|
$84.52 M
|
$83.73 M
|
$80.59 M
|
$71.03 M
|
$74.01 M
|
$62.23 M
|
$53.30 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$29.77 M
|
$27.06 M
|
$107.38 M
|
$84.52 M
|
$83.73 M
|
$80.59 M
|
$71.03 M
|
$74.01 M
|
$62.23 M
|
$53.30 M
|
| Other Expenses |
$1.20 B
|
$994.54 M
|
$72.97 M
|
$66.48 M
|
$47.05 M
|
$36.17 M
|
$72.52 M
|
$71.19 M
|
$56.72 M
|
$38.10 M
|
| Operating Expenses |
$1.23 B
|
$1.02 B
|
$180.35 M
|
$151.00 M
|
$130.79 M
|
$116.76 M
|
$143.55 M
|
$145.20 M
|
$118.95 M
|
$91.39 M
|
| Cost And Expenses |
$1.24 B
|
$1.02 B
|
$895.10 M
|
$769.20 M
|
$1.04 B
|
$677.57 M
|
$631.99 M
|
$659.06 M
|
$520.33 M
|
$452.28 M
|
| Interest Income |
$0.00
|
$410.00 K
|
$125.00 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$11.88 M
|
$10.44 M
|
$8.32 M
|
$7.98 M
|
$7.24 M
|
$4.71 M
|
$4.97 M
|
$4.63 M
|
$3.54 M
|
$3.18 M
|
| EBITDA |
$339.35 M |
$183.39 M |
-$32.04 M |
$224.08 M |
$503.16 M |
$270.42 M |
$119.51 M |
$231.41 M |
$167.83 M |
$164.27 M |
| EBITDA Ratio |
0.22
|
0.15
|
-0.04
|
0.23
|
0.33
|
0.29
|
0.16
|
0.26
|
0.25
|
0.27
|
| Operating Income Ratio |
0.18
|
0.14
|
-0.05
|
0.22
|
0.32
|
0.28
|
0.15
|
0.26
|
0.24
|
0.26
|
| Total Other Income/Expenses Net |
$53.61 M
|
$23.07 M
|
$11.21 M
|
$220.00 K
|
$40.40 M
|
$4.40 M
|
$32.96 M
|
$11.67 M
|
$186.07 M
|
$5.59 M
|
| Income Before Tax |
$327.47 M
|
$196.01 M
|
-$29.15 M
|
$216.32 M
|
$536.31 M
|
$270.11 M
|
$147.51 M
|
$238.45 M
|
$350.35 M
|
$166.67 M
|
| Income Before Tax Ratio |
0.22
|
0.16
|
-0.03
|
0.22
|
0.35
|
0.29
|
0.2
|
0.27
|
0.51
|
0.27
|
| Income Tax Expense |
$67.85 M
|
$44.52 M
|
-$1.63 M
|
$47.64 M
|
$113.34 M
|
$51.68 M
|
$11.81 M
|
$30.45 M
|
$223.83 M
|
$24.81 M
|
| Net Income |
$233.04 M
|
$136.02 M
|
-$24.70 M
|
$150.35 M
|
$365.21 M
|
$178.83 M
|
$105.10 M
|
$140.68 M
|
$29.40 M
|
$38.39 M
|
| Net Income Ratio |
0.15
|
0.11
|
-0.03
|
0.15
|
0.24
|
0.19
|
0.14
|
0.16
|
0.04
|
0.06
|
| EPS |
3.11 |
1.89 |
-0.36 |
2.29 |
5.79 |
3.16 |
2.09 |
2.78 |
0.96 |
1.83 |
| EPS Diluted |
2.94 |
1.78 |
-0.36 |
2.14 |
5.34 |
2.95 |
1.89 |
2.78 |
0.78 |
1.58 |
| Weighted Average Shares Out |
$75.03 M
|
$71.88 M
|
$68.50 M
|
$65.77 M
|
$63.13 M
|
$56.57 M
|
$50.37 M
|
$50.69 M
|
$30.60 M
|
$20.93 M
|
| Weighted Average Shares Out Diluted |
$79.23 M
|
$76.61 M
|
$68.50 M
|
$70.32 M
|
$68.44 M
|
$60.72 M
|
$55.51 M
|
$50.69 M
|
$37.68 M
|
$24.24 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
