JILL
Income statement / Annual
Last year (2025), J.Jill Inc's total revenue was $596.55 M,
a decrease of 2.34% from the previous year.
In 2025, J.Jill Inc's net income was $27.89 M.
See J.Jill Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
01/31/2026 |
01/31/2025 |
01/31/2024 |
01/31/2023 |
01/31/2022 |
01/31/2021 |
01/31/2020 |
01/31/2019 |
01/31/2018 |
01/31/2017 |
| Operating Revenue |
$596.55 M |
$610.86 M |
$608.04 M |
$618.53 M |
$585.21 M |
$426.73 M |
$691.35 M |
$706.26 M |
$698.15 M |
$639.06 M |
| Cost of Revenue |
$186.80 M
|
$181.00 M
|
$177.26 M
|
$193.22 M
|
$190.77 M
|
$181.10 M
|
$262.77 M
|
$245.98 M
|
$234.07 M
|
$211.12 M
|
| Gross Profit |
$409.75 M
|
$429.86 M
|
$430.78 M
|
$425.31 M
|
$394.44 M
|
$245.63 M
|
$428.58 M
|
$460.28 M
|
$464.08 M
|
$427.94 M
|
| Gross Profit Ratio |
0.69
|
0.7
|
0.71
|
0.69
|
0.67
|
0.58
|
0.62
|
0.65
|
0.66
|
0.67
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$358.45 M
|
$353.38 M
|
$344.54 M
|
$345.16 M
|
$335.72 M
|
$343.45 M
|
$406.74 M
|
$399.04 M
|
$394.89 M
|
$368.53 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$66.30 M
|
$133.85 M
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$358.45 M
|
$353.38 M
|
$344.54 M
|
$345.16 M
|
$335.72 M
|
$409.75 M
|
$540.60 M
|
$399.04 M
|
$394.89 M
|
$368.53 M
|
| Cost And Expenses |
$545.26 M
|
$534.38 M
|
$521.80 M
|
$538.38 M
|
$526.49 M
|
$590.85 M
|
$803.36 M
|
$645.02 M
|
$628.96 M
|
$579.64 M
|
| Interest Income |
$1.99 M
|
$2.55 M
|
$0.00
|
$1.23 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$10.43 M
|
$15.70 M
|
$23.98 M
|
$21.29 M
|
$19.09 M
|
$18.23 M
|
$19.57 M
|
$19.06 M
|
$19.26 M
|
$18.67 M
|
| Depreciation & Amortization |
$21.20 M
|
$21.33 M
|
$22.92 M
|
$25.75 M
|
$29.26 M
|
$33.68 M
|
$37.92 M
|
$36.74 M
|
$35.04 M
|
$36.22 M
|
| EBITDA |
$70.68 M |
$91.01 M |
$99.06 M |
$105.72 M |
$28.22 M |
-$135.65 M |
-$74.10 M |
$97.98 M |
$104.23 M |
$95.63 M |
| EBITDA Ratio |
0.12
|
0.15
|
0.16
|
0.17
|
0.05
|
-0.32
|
-0.11
|
0.14
|
0.15
|
0.15
|
| Operating Income Ratio |
0.09
|
0.13
|
0.14
|
0.13
|
0.1
|
-0.38
|
-0.16
|
0.09
|
0.1
|
0.09
|
| Total Other Income/Expenses Net |
-$12.24 M
|
-$22.49 M
|
-$36.87 M
|
-$21.47 M
|
-$78.85 M
|
-$23.45 M
|
-$19.57 M
|
-$19.06 M
|
-$19.26 M
|
-$18.67 M
|
| Income Before Tax |
$39.05 M
|
$53.98 M
|
$49.37 M
|
$58.67 M
|
-$20.13 M
|
-$187.57 M
|
-$131.59 M
|
$42.17 M
|
$49.93 M
|
$40.74 M
|
| Income Before Tax Ratio |
0.07
|
0.09
|
0.08
|
0.09
|
-0.03
|
-0.44
|
-0.19
|
0.06
|
0.07
|
0.06
|
| Income Tax Expense |
$11.16 M
|
$14.50 M
|
$13.16 M
|
$16.50 M
|
$8.02 M
|
-$48.16 M
|
-$3.02 M
|
$11.65 M
|
-$5.44 M
|
$16.67 M
|
| Net Income |
$27.89 M
|
$39.48 M
|
$36.20 M
|
$42.18 M
|
-$28.14 M
|
-$139.40 M
|
-$128.57 M
|
$30.53 M
|
$55.37 M
|
$24.08 M
|
| Net Income Ratio |
0.05
|
0.06
|
0.06
|
0.07
|
-0.05
|
-0.33
|
-0.19
|
0.04
|
0.08
|
0.04
|
| EPS |
1.84 |
2.64 |
2.56 |
3.03 |
-2.26 |
-15.44 |
-14.69 |
3.57 |
6.6 |
2.75 |
| EPS Diluted |
1.82 |
2.61 |
2.51 |
2.95 |
-2.26 |
-15.44 |
-14.69 |
3.45 |
6.35 |
2.75 |
| Weighted Average Shares Out |
$15.01 M
|
$14.96 M
|
$14.14 M
|
$13.94 M
|
$12.43 M
|
$9.16 M
|
$8.75 M
|
$8.55 M
|
$8.39 M
|
$8.75 M
|
| Weighted Average Shares Out Diluted |
$15.31 M
|
$15.14 M
|
$14.40 M
|
$14.29 M
|
$12.43 M
|
$9.16 M
|
$8.75 M
|
$8.85 M
|
$8.71 M
|
$8.75 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
