IONQ
Income statement / Annual
Last year (2025), IonQ Inc's total revenue was $130.02 M,
an increase of 201.85% from the previous year.
In 2025, IonQ Inc's net income was -$510.38 M.
See IonQ Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
| Operating Revenue |
$130.02 M |
$43.07 M |
$22.04 M |
$11.13 M |
$2.10 M |
$0.00 |
$200.00 K |
| Cost of Revenue |
$77.49 M
|
$39.25 M
|
$8.11 M
|
$8.55 M
|
$3.59 M
|
$1.40 M
|
$88.00 K
|
| Gross Profit |
$52.53 M
|
$3.82 M
|
$13.93 M
|
$2.58 M
|
-$1.49 M
|
-$1.40 M
|
$112.00 K
|
| Gross Profit Ratio |
0.4
|
0.09
|
0.63
|
0.23
|
-0.71
|
0
|
0.56
|
| Research and Development Expenses |
$305.71 M
|
$136.83 M
|
$92.32 M
|
$43.98 M
|
$20.23 M
|
$10.16 M
|
$6.89 M
|
| General & Administrative Expenses |
$245.09 M
|
$71.06 M
|
$50.72 M
|
$35.97 M
|
$13.74 M
|
$3.55 M
|
$1.81 M
|
| Selling & Marketing Expenses |
$53.45 M
|
$28.40 M
|
$18.27 M
|
$8.39 M
|
$3.23 M
|
$486.00 K
|
$398.00 K
|
| Selling, General & Administrative Expenses |
$298.53 M
|
$99.45 M
|
$68.99 M
|
$44.35 M
|
$16.97 M
|
$4.03 M
|
$2.21 M
|
| Other Expenses |
$82.00 M
|
-$1.50 M
|
$10.38 M
|
$0.00
|
$0.00
|
$143.00 K
|
$270.00 K
|
| Operating Expenses |
$686.24 M
|
$234.78 M
|
$171.69 M
|
$88.33 M
|
$37.20 M
|
$14.33 M
|
$9.37 M
|
| Cost And Expenses |
$763.73 M
|
$274.03 M
|
$179.80 M
|
$96.88 M
|
$40.79 M
|
$15.73 M
|
$9.46 M
|
| Interest Income |
$56.00 M
|
$18.25 M
|
$19.32 M
|
$7.09 M
|
$64.00 K
|
$0.00
|
$0.00
|
| Interest Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$82.00 M
|
$18.65 M
|
$10.38 M
|
$5.60 M
|
$2.55 M
|
$1.40 M
|
$403.00 K
|
| EBITDA |
-$474.69 M |
-$312.93 M |
-$147.38 M |
-$42.91 M |
-$103.64 M |
-$14.02 M |
-$8.85 M |
| EBITDA Ratio |
-3.65
|
-7.27
|
-6.69
|
-3.85
|
-49.37
|
0
|
-44.26
|
| Operating Income Ratio |
-4.87
|
-5.36
|
-7.16
|
-7.7
|
-18.43
|
0
|
-46.28
|
| Total Other Income/Expenses Net |
$77.02 M
|
-$100.63 M
|
$31.00 K
|
$37.24 M
|
-$67.50 M
|
$309.00 K
|
$329.00 K
|
| Income Before Tax |
-$556.69 M
|
-$331.59 M
|
-$157.72 M
|
-$48.51 M
|
-$106.19 M
|
-$15.42 M
|
-$8.93 M
|
| Income Before Tax Ratio |
-4.28
|
-7.7
|
-7.16
|
-4.36
|
-50.59
|
0
|
-44.63
|
| Income Tax Expense |
-$44.57 M
|
$59.00 K
|
$48.00 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Net Income |
-$510.38 M
|
-$331.65 M
|
-$157.77 M
|
-$48.51 M
|
-$106.19 M
|
-$15.42 M
|
-$8.94 M
|
| Net Income Ratio |
-3.93
|
-7.7
|
-7.16
|
-4.36
|
-50.59
|
0
|
-44.68
|
| EPS |
-1.82 |
-1.56 |
-0.78 |
-0.25 |
-0.55 |
-0.0801 |
-2.24 |
| EPS Diluted |
-1.82 |
-1.56 |
-0.78 |
-0.25 |
-0.55 |
-0.0801 |
-2.24 |
| Weighted Average Shares Out |
$280.35 M
|
$213.03 M
|
$202.58 M
|
$197.73 M
|
$192.28 M
|
$192.49 M
|
$3.98 M
|
| Weighted Average Shares Out Diluted |
$280.35 M
|
$213.03 M
|
$202.58 M
|
$197.73 M
|
$194.06 M
|
$192.49 M
|
$3.98 M
|
| Link |
|
|
|
|
|
|
|
