GTN
Income statement / Annual
Last year (2025), Gray Media Inc.'s total revenue was $3.10 B,
a decrease of 15.07% from the previous year.
In 2025, Gray Media Inc.'s net income was -$85.00 M.
See Gray Media Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$3.10 B |
$3.64 B |
$3.28 B |
$3.68 B |
$2.41 B |
$2.38 B |
$2.12 B |
$1.08 B |
$882.73 M |
$812.47 M |
| Cost of Revenue |
$104.00 M
|
$2.40 B
|
$2.38 B
|
$2.25 B
|
$1.61 B
|
$1.39 B
|
$1.40 B
|
$596.40 M
|
$557.12 M
|
$475.13 M
|
| Gross Profit |
$2.99 B
|
$1.24 B
|
$898.00 M
|
$1.43 B
|
$803.00 M
|
$989.00 M
|
$723.00 M
|
$487.73 M
|
$325.61 M
|
$337.33 M
|
| Gross Profit Ratio |
0.97
|
0.34
|
0.27
|
0.39
|
0.33
|
0.42
|
0.34
|
0.45
|
0.37
|
0.42
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$104.00 M
|
$112.00 M
|
$102.00 M
|
$88.00 M
|
$65.00 M
|
$104.00 M
|
$40.91 M
|
$31.54 M
|
$40.35 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$0.00
|
$104.00 M
|
$112.00 M
|
$102.00 M
|
$88.00 M
|
$65.00 M
|
$104.00 M
|
$40.91 M
|
$31.54 M
|
$40.35 M
|
| Other Expenses |
$2.60 B
|
$289.00 M
|
$403.00 M
|
$336.00 M
|
$334.00 M
|
$172.00 M
|
$195.00 M
|
$5.51 M
|
$162.00 K
|
$775.00 K
|
| Operating Expenses |
$2.60 B
|
$393.00 M
|
$515.00 M
|
$438.00 M
|
$422.00 M
|
$237.00 M
|
$299.00 M
|
$115.36 M
|
$108.59 M
|
$102.87 M
|
| Cost And Expenses |
$2.70 B
|
$2.79 B
|
$2.90 B
|
$2.69 B
|
$2.03 B
|
$1.63 B
|
$1.70 B
|
$711.77 M
|
$665.70 M
|
$578.00 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$474.00 M
|
$485.00 M
|
$440.00 M
|
$354.00 M
|
$205.00 M
|
$191.00 M
|
$227.00 M
|
$106.63 M
|
$95.26 M
|
$97.24 M
|
| Depreciation & Amortization |
$237.00 M
|
$269.00 M
|
$339.00 M
|
$336.00 M
|
$221.00 M
|
$201.00 M
|
$195.00 M
|
$74.45 M
|
$77.05 M
|
$62.52 M
|
| EBITDA |
$598.00 M |
$1.25 B |
$697.00 M |
$1.34 B |
$594.00 M |
$936.00 M |
$677.00 M |
$468.73 M |
$365.58 M |
$265.45 M |
| EBITDA Ratio |
0.19
|
0.34
|
0.21
|
0.36
|
0.25
|
0.39
|
0.32
|
0.43
|
0.41
|
0.33
|
| Operating Income Ratio |
0.13
|
0.23
|
0.12
|
0.27
|
0.16
|
0.32
|
0.23
|
0.36
|
0.33
|
0.29
|
| Total Other Income/Expenses Net |
-$505.00 M
|
-$359.00 M
|
-$465.00 M
|
-$376.00 M
|
-$213.00 M
|
-$208.00 M
|
-$223.00 M
|
-$101.35 M
|
-$96.72 M
|
-$128.61 M
|
| Income Before Tax |
-$113.00 M
|
$492.00 M
|
-$82.00 M
|
$614.00 M
|
$168.00 M
|
$544.00 M
|
$255.00 M
|
$287.65 M
|
$193.28 M
|
$105.69 M
|
| Income Before Tax Ratio |
-0.04
|
0.14
|
-0.02
|
0.17
|
0.07
|
0.23
|
0.12
|
0.27
|
0.22
|
0.13
|
| Income Tax Expense |
-$28.00 M
|
$117.00 M
|
-$6.00 M
|
$159.00 M
|
$78.00 M
|
$134.00 M
|
$76.00 M
|
$76.85 M
|
-$68.67 M
|
$43.42 M
|
| Net Income |
-$85.00 M
|
$375.00 M
|
-$76.00 M
|
$455.00 M
|
$90.00 M
|
$410.00 M
|
$179.00 M
|
$210.80 M
|
$261.95 M
|
$62.27 M
|
| Net Income Ratio |
-0.03
|
0.1
|
-0.02
|
0.12
|
0.04
|
0.17
|
0.08
|
0.19
|
0.3
|
0.08
|
| EPS |
-0.88 |
3.4 |
-1.39 |
4.38 |
0.4 |
3.73 |
1.28 |
2.39 |
3.59 |
0.87 |
| EPS Diluted |
-0.88 |
3.36 |
-1.39 |
4.33 |
0.4 |
3.69 |
1.27 |
2.37 |
3.55 |
0.86 |
| Weighted Average Shares Out |
$97.00 M
|
$95.00 M
|
$92.00 M
|
$92.00 M
|
$95.00 M
|
$96.00 M
|
$99.00 M
|
$88.08 M
|
$73.06 M
|
$71.85 M
|
| Weighted Average Shares Out Diluted |
$97.00 M
|
$96.00 M
|
$92.00 M
|
$93.00 M
|
$95.00 M
|
$97.00 M
|
$100.00 M
|
$88.78 M
|
$73.84 M
|
$72.76 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
