EDR
Income statement / Annual
Last year (2024), Endeavor Group Holdings, Inc.'s total revenue was $7.11 B,
an increase of 19.31% from the previous year.
In 2024, Endeavor Group Holdings, Inc.'s net income was -$782.41 M.
See Endeavor Group Holdings, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$7.11 B |
$5.96 B |
$5.27 B |
$5.08 B |
$3.48 B |
$4.57 B |
$3.61 B |
$3.02 B |
$2.37 B |
$255.16 M |
| Cost of Revenue |
$0.00
|
$2.44 B
|
$2.07 B
|
$2.60 B
|
$1.75 B
|
$2.32 B
|
$1.72 B
|
$1.35 B
|
$987.39 M
|
$11.27 M
|
| Gross Profit |
$7.11 B
|
$3.52 B
|
$3.20 B
|
$2.48 B
|
$1.73 B
|
$2.25 B
|
$1.89 B
|
$1.67 B
|
$1.38 B
|
$243.89 M
|
| Gross Profit Ratio |
1
|
0.59
|
0.61
|
0.49
|
0.5
|
0.49
|
0.52
|
0.55
|
0.58
|
0.96
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$9.45 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$3.35 B
|
$2.76 B
|
$2.36 B
|
$2.28 B
|
$1.44 B
|
$1.75 B
|
$1.63 B
|
$1.39 B
|
$1.19 B
|
$9.45 M
|
| Other Expenses |
$3.91 B
|
$436.42 M
|
$266.78 M
|
$282.88 M
|
$310.88 M
|
$280.75 M
|
$57.52 M
|
$8.00 M
|
-$12.53 M
|
$8.64 M
|
| Operating Expenses |
$7.26 B
|
$3.20 B
|
$2.63 B
|
$2.57 B
|
$1.75 B
|
$2.03 B
|
$2.00 B
|
$1.73 B
|
$1.36 B
|
$18.09 M
|
| Cost And Expenses |
$7.26 B
|
$5.64 B
|
$4.69 B
|
$5.16 B
|
$3.50 B
|
$4.36 B
|
$3.72 B
|
$3.08 B
|
$2.35 B
|
$210.11 M
|
| Interest Income |
$0.00
|
$0.00
|
$282.26 M
|
$268.68 M
|
$284.59 M
|
$271.44 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$407.79 M
|
$345.68 M
|
$282.26 M
|
$268.68 M
|
$284.59 M
|
$270.94 M
|
$277.20 M
|
$261.23 M
|
$197.71 M
|
$24.45 M
|
| Depreciation & Amortization |
$539.05 M
|
$361.51 M
|
$266.77 M
|
$282.88 M
|
$310.88 M
|
$280.75 M
|
$365.96 M
|
$341.14 M
|
$175.13 M
|
$69.27 M
|
| EBITDA |
$376.52 M |
$1.51 B |
$445.79 M |
$134.54 M |
$238.75 M |
$422.06 M |
$316.06 M |
$291.02 M |
$165.45 M |
$113.98 M |
| EBITDA Ratio |
0.05
|
0.25
|
0.08
|
0.02
|
0.11
|
0.09
|
0.09
|
0.1
|
0.08
|
0.45
|
| Operating Income Ratio |
-0.02
|
0.05
|
0.03
|
-0.04
|
0.02
|
0.03
|
-0.03
|
-0.02
|
0
|
0.18
|
| Total Other Income/Expenses Net |
-$417.41 M
|
$478.77 M
|
-$281.85 M
|
-$394.78 M
|
-$203.50 M
|
-$273.42 M
|
-$219.68 M
|
-$253.22 M
|
-$210.24 M
|
-$26.38 M
|
| Income Before Tax |
-$570.32 M
|
$798.33 M
|
-$103.24 M
|
-$417.02 M
|
-$356.72 M
|
-$129.63 M
|
-$327.10 M
|
-$311.35 M
|
-$207.39 M
|
$18.33 M
|
| Income Before Tax Ratio |
-0.08
|
0.13
|
-0.02
|
-0.08
|
-0.1
|
-0.03
|
-0.09
|
-0.1
|
-0.09
|
0.07
|
| Income Tax Expense |
-$52.13 M
|
$219.84 M
|
-$648.50 M
|
-$22.28 M
|
$8.51 M
|
$3.37 M
|
$88.24 M
|
-$29.82 M
|
$16.95 M
|
$347,000.00
|
| Net Income |
-$782.41 M
|
$356.52 M
|
$545.27 M
|
-$394.75 M
|
-$365.22 M
|
-$133.01 M
|
$316.55 M
|
-$61.25 M
|
-$39.90 M
|
$17.98 M
|
| Net Income Ratio |
-0.11
|
0.06
|
0.1
|
-0.08
|
-0.1
|
-0.03
|
0.09
|
-0.02
|
-0.02
|
0.07
|
| EPS |
-2.56 |
1.19 |
1.94 |
-1.49 |
-1.44 |
-0.52 |
1.25 |
-0.24 |
-0.16 |
0.16 |
| EPS Diluted |
-1.73 |
0.77 |
1.9 |
-1.49 |
-1.44 |
-0.52 |
1.25 |
-0.24 |
-0.16 |
0.16 |
| Weighted Average Shares Out |
$305.40 M
|
$298.92 M
|
$281.37 M
|
$265.55 M
|
$253.75 M
|
$253.75 M
|
$253.75 M
|
$253.75 M
|
$253.75 M
|
$114.43 M
|
| Weighted Average Shares Out Diluted |
$452.18 M
|
$464.86 M
|
$287.71 M
|
$265.55 M
|
$253.75 M
|
$253.75 M
|
$253.75 M
|
$253.75 M
|
$253.75 M
|
$115.47 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
