DINO
Income statement / Annual
Last year (2025), HF Sinclair Corp.'s total revenue was $26.87 B,
a decrease of 5.99% from the previous year.
In 2025, HF Sinclair Corp.'s net income was $579.00 M.
See HF Sinclair Corp.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$26.87 B |
$28.58 B |
$31.96 B |
$38.20 B |
$18.39 B |
$11.18 B |
$17.49 B |
$17.71 B |
$14.25 B |
$10.54 B |
| Cost of Revenue |
$25.48 B
|
$25.37 B
|
$26.83 B
|
$31.39 B
|
$15.76 B
|
$10.53 B
|
$15.19 B
|
$14.51 B
|
$11.77 B
|
$8.84 B
|
| Gross Profit |
$1.39 B
|
$3.21 B
|
$5.14 B
|
$6.82 B
|
$2.63 B
|
$649.86 M
|
$2.29 B
|
$3.20 B
|
$2.48 B
|
$1.70 B
|
| Gross Profit Ratio |
0.05
|
0.11
|
0.16
|
0.18
|
0.14
|
0.06
|
0.13
|
0.18
|
0.17
|
0.16
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$125.65 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$456.00 M
|
$447.00 M
|
$498.24 M
|
$426.49 M
|
$362.01 M
|
$313.60 M
|
$354.24 M
|
$290.42 M
|
$264.87 M
|
$125.65 M
|
| Other Expenses |
$0.00
|
$2.50 B
|
$2.44 B
|
$2.33 B
|
$1.52 B
|
$1.07 B
|
$662.64 M
|
$1.29 B
|
$1.29 B
|
$1.68 B
|
| Operating Expenses |
$456.00 M
|
$2.95 B
|
$2.94 B
|
$2.76 B
|
$1.88 B
|
$1.38 B
|
$1.02 B
|
$1.58 B
|
$1.56 B
|
$1.14 B
|
| Cost And Expenses |
$25.93 B
|
$28.32 B
|
$29.76 B
|
$34.15 B
|
$17.64 B
|
$11.92 B
|
$16.21 B
|
$16.09 B
|
$13.33 B
|
$9.98 B
|
| Interest Income |
$42.00 M
|
$75.00 M
|
$93.47 M
|
$30.18 M
|
$4.02 M
|
$7.63 M
|
$22.14 M
|
$16.89 M
|
$3.74 M
|
$2.49 M
|
| Interest Expense |
$217.00 M
|
$165.00 M
|
$190.80 M
|
$175.63 M
|
$125.18 M
|
$126.53 M
|
$143.32 M
|
$131.36 M
|
$117.60 M
|
$72.19 M
|
| Depreciation & Amortization |
$909.00 M
|
$832.00 M
|
$771.00 M
|
$657.00 M
|
$503.54 M
|
$520.91 M
|
$509.93 M
|
$437.32 M
|
$409.94 M
|
$363.03 M
|
| EBITDA |
$1.86 B |
$1.22 B |
$3.12 B |
$4.77 B |
$1.42 B |
-$99.61 M |
$1.82 B |
$2.09 B |
$1.40 B |
$263.18 M |
| EBITDA Ratio |
0.07
|
0.04
|
0.1
|
0.12
|
0.08
|
-0.01
|
0.1
|
0.12
|
0.1
|
0.02
|
| Operating Income Ratio |
0.03
|
0.01
|
0.07
|
0.11
|
0.04
|
-0.07
|
0.07
|
0.09
|
0.06
|
-0.01
|
| Total Other Income/Expenses Net |
-$204.00 M
|
-$43.00 M
|
-$50.00 M
|
-$118.20 M
|
$37.97 M
|
-$13.30 M
|
-$105.54 M
|
-$99.53 M
|
-$31.67 M
|
-$68.95 M
|
| Income Before Tax |
$732.00 M
|
$218.00 M
|
$2.15 B
|
$3.94 B
|
$787.15 M
|
-$747.05 M
|
$1.17 B
|
$1.52 B
|
$868.86 M
|
-$171.53 M
|
| Income Before Tax Ratio |
0.03
|
0.01
|
0.07
|
0.1
|
0.04
|
-0.07
|
0.07
|
0.09
|
0.06
|
-0.02
|
| Income Tax Expense |
$146.00 M
|
$34.00 M
|
$441.61 M
|
$894.87 M
|
$123.90 M
|
-$232.15 M
|
$299.15 M
|
$347.24 M
|
-$12.38 M
|
$19.41 M
|
| Net Income |
$579.00 M
|
$177.00 M
|
$1.59 B
|
$2.92 B
|
$558.32 M
|
-$601.45 M
|
$772.39 M
|
$1.10 B
|
$805.40 M
|
-$260.45 M
|
| Net Income Ratio |
0.02
|
0.01
|
0.05
|
0.08
|
0.03
|
-0.05
|
0.04
|
0.06
|
0.06
|
-0.02
|
| EPS |
3.11 |
0.91 |
8.29 |
14.28 |
3.39 |
-3.72 |
4.64 |
6.27 |
4.54 |
-1.48 |
| EPS Diluted |
3.11 |
0.91 |
8.29 |
14.28 |
3.39 |
-3.72 |
4.61 |
6.22 |
4.52 |
-1.48 |
| Weighted Average Shares Out |
$186.47 M
|
$192.07 M
|
$190.04 M
|
$202.57 M
|
$162.57 M
|
$161.98 M
|
$166.29 M
|
$175.01 M
|
$176.17 M
|
$176.10 M
|
| Weighted Average Shares Out Diluted |
$186.47 M
|
$192.07 M
|
$190.04 M
|
$202.57 M
|
$162.57 M
|
$161.98 M
|
$167.39 M
|
$176.66 M
|
$177.20 M
|
$176.10 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
