XE
Income statement / Annual
Last year (2025), X-Energy Inc.'s total revenue was $109.10 M,
an increase of 29.90% from the previous year.
In 2025, X-Energy Inc.'s net income was -$389.78 M.
See X-Energy Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
| Operating Revenue |
$109.10 M |
$83.99 M |
$121.88 M |
$104.89 M |
$76.98 M |
| Cost of Revenue |
$161.37 M
|
$130.12 M
|
$199.59 M
|
$147.45 M
|
$107.52 M
|
| Gross Profit |
-$52.27 M
|
-$46.13 M
|
-$77.71 M
|
-$42.56 M
|
-$30.54 M
|
| Gross Profit Ratio |
-0.48
|
-0.55
|
-0.64
|
-0.41
|
-0.4
|
| Research and Development Expenses |
$1.71 M
|
$1.66 M
|
$2.15 M
|
$2.68 M
|
$1.24 M
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$116.32 M
|
$111.89 M
|
$68.69 M
|
$57.64 M
|
$29.02 M
|
| Other Expenses |
$0.00
|
-$36.17 M
|
-$11.17 M
|
$0.00
|
$0.00
|
| Operating Expenses |
$118.03 M
|
$77.38 M
|
$59.68 M
|
$60.32 M
|
$30.26 M
|
| Cost And Expenses |
$279.39 M
|
$207.50 M
|
$259.26 M
|
$207.77 M
|
$137.78 M
|
| Interest Income |
$20.29 M
|
$2.83 M
|
$0.00
|
$36.00 K
|
$6.00 K
|
| Interest Expense |
$475.00 K
|
$16.19 M
|
$8.08 M
|
$11.81 M
|
$2.46 M
|
| Depreciation & Amortization |
$1.39 M
|
$913.00 K
|
$684.00 K
|
$170.00 K
|
$34.00 K
|
| EBITDA |
-$168.91 M |
-$108.86 M |
-$136.70 M |
-$110.26 M |
-$61.57 M |
| EBITDA Ratio |
-1.55
|
-1.3
|
-1.12
|
-1.05
|
-0.8
|
| Operating Income Ratio |
-1.56
|
-1.47
|
-1.13
|
-0.98
|
-0.79
|
| Total Other Income/Expenses Net |
-$219.48 M
|
-$2.45 M
|
-$93.83 M
|
-$19.36 M
|
-$3.27 M
|
| Income Before Tax |
-$389.78 M
|
-$125.96 M
|
-$231.22 M
|
-$122.24 M
|
-$64.06 M
|
| Income Before Tax Ratio |
-3.57
|
-1.5
|
-1.9
|
-1.17
|
-0.83
|
| Income Tax Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Net Income |
-$389.78 M
|
-$125.96 M
|
-$231.22 M
|
-$122.24 M
|
-$64.06 M
|
| Net Income Ratio |
-3.57
|
-1.5
|
-1.9
|
-1.17
|
-0.83
|
| EPS |
-19.52 |
-0.46 |
0 |
-3.51 |
-1.84 |
| EPS Diluted |
-19.52 |
-0.46 |
0 |
-3.51 |
-1.84 |
| Weighted Average Shares Out |
$19.97 M
|
$273.44 M
|
$0.00
|
$34.81 M
|
$34.81 M
|
| Weighted Average Shares Out Diluted |
$19.97 M
|
$273.44 M
|
$0.00
|
$34.81 M
|
$34.81 M
|
| Link |
|
|
|
|
|
