WW
Income statement / Annual
Last year (2025), WW International Inc's total revenue was $710.64 M,
a decrease of 9.58% from the previous year.
In 2025, WW International Inc's net income was $1.06 B.
See WW International Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/28/2024 |
12/30/2023 |
12/31/2022 |
01/01/2022 |
01/02/2021 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$710.64 M |
$785.92 M |
$889.55 M |
$1.04 B |
$1.21 B |
$1.38 B |
$1.41 B |
$1.51 B |
$1.31 B |
$1.16 B |
| Cost of Revenue |
$200.14 M
|
$252.82 M
|
$360.25 M
|
$418.46 M
|
$484.50 M
|
$600.28 M
|
$626.66 M
|
$647.71 M
|
$614.30 M
|
$579.40 M
|
| Gross Profit |
$510.50 M
|
$533.10 M
|
$529.30 M
|
$621.38 M
|
$726.67 M
|
$777.84 M
|
$786.68 M
|
$866.41 M
|
$692.60 M
|
$585.50 M
|
| Gross Profit Ratio |
0.72
|
0.68
|
0.6
|
0.6
|
0.6
|
0.56
|
0.56
|
0.57
|
0.53
|
0.5
|
| Research and Development Expenses |
$42.39 M
|
$42.16 M
|
$47.39 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$263.84 M
|
$268.61 M
|
$297.29 M
|
$254.70 M
|
$251.11 M
|
$211.20 M
|
$190.30 M
|
| Selling & Marketing Expenses |
$421.68 M
|
$412.13 M
|
$455.95 M
|
$244.78 M
|
$261.46 M
|
$260.73 M
|
$244.00 M
|
$226.32 M
|
$200.80 M
|
$194.40 M
|
| Selling, General & Administrative Expenses |
$421.68 M
|
$412.13 M
|
$455.95 M
|
$508.62 M
|
$530.07 M
|
$558.01 M
|
$498.70 M
|
$477.43 M
|
$412.00 M
|
$384.70 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$396.73 M
|
$0.00
|
$3.67 M
|
$0.00
|
-$2.58 M
|
-$500.00 K
|
-$1.50 M
|
| Operating Expenses |
$464.07 M
|
$454.29 M
|
$503.34 M
|
$905.35 M
|
$530.07 M
|
$561.68 M
|
$498.70 M
|
$477.43 M
|
$412.00 M
|
$384.70 M
|
| Cost And Expenses |
$664.20 M
|
$707.11 M
|
$863.59 M
|
$1.32 B
|
$1.01 B
|
$1.16 B
|
$1.13 B
|
$1.13 B
|
$1.03 B
|
$964.10 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$63.41 M
|
$108.95 M
|
$95.89 M
|
$81.14 M
|
$87.91 M
|
$123.31 M
|
$135.27 M
|
$142.35 M
|
$112.80 M
|
$115.20 M
|
| Depreciation & Amortization |
$67.68 M
|
$37.78 M
|
$52.47 M
|
$43.80 M
|
$48.55 M
|
$50.68 M
|
$45.02 M
|
$44.06 M
|
$50.88 M
|
$52.63 M
|
| EBITDA |
$1.22 B |
-$198.44 M |
$74.73 M |
-$241.86 M |
$213.44 M |
$266.49 M |
$331.24 M |
$433.05 M |
$331.51 M |
$253.44 M |
| EBITDA Ratio |
1.72
|
-0.25
|
0.08
|
-0.23
|
0.18
|
0.19
|
0.23
|
0.29
|
0.25
|
0.22
|
| Operating Income Ratio |
0.07
|
0.1
|
0.03
|
-0.27
|
0.16
|
0.16
|
0.2
|
0.26
|
0.2
|
0.17
|
| Total Other Income/Expenses Net |
$1.05 B
|
-$423.99 M
|
-$99.60 M
|
-$82.83 M
|
-$119.62 M
|
-$123.66 M
|
-$137.03 M
|
-$144.92 M
|
-$122.23 M
|
-$116.68 M
|
| Income Before Tax |
$1.09 B
|
-$345.18 M
|
-$73.63 M
|
-$366.80 M
|
$76.98 M
|
$92.50 M
|
$150.96 M
|
$244.06 M
|
$145.10 M
|
$84.10 M
|
| Income Before Tax Ratio |
1.54
|
-0.44
|
-0.08
|
-0.35
|
0.06
|
0.07
|
0.11
|
0.16
|
0.11
|
0.07
|
| Income Tax Expense |
$35.45 M
|
$526.00 K
|
$38.62 M
|
-$109.94 M
|
$9.85 M
|
$17.46 M
|
$31.51 M
|
$20.49 M
|
-$18.20 M
|
$16.60 M
|
| Net Income |
$1.06 B
|
-$345.70 M
|
-$112.26 M
|
-$256.87 M
|
$67.13 M
|
$75.08 M
|
$119.62 M
|
$223.75 M
|
$163.50 M
|
$67.70 M
|
| Net Income Ratio |
1.49
|
-0.44
|
-0.13
|
-0.25
|
0.06
|
0.05
|
0.08
|
0.15
|
0.13
|
0.06
|
| EPS |
105.69 |
-4.34 |
-1.46 |
-3.58 |
0.96 |
1.11 |
1.78 |
3.19 |
2.54 |
1.06 |
| EPS Diluted |
105.69 |
-4.34 |
-1.46 |
-3.58 |
0.95 |
1.07 |
1.72 |
3.19 |
2.4 |
1.03 |
| Weighted Average Shares Out |
$9.99 M
|
$79.58 M
|
$76.68 M
|
$70.32 M
|
$69.64 M
|
$67.85 M
|
$67.19 M
|
$70.12 M
|
$64.33 M
|
$63.74 M
|
| Weighted Average Shares Out Diluted |
$9.99 M
|
$79.58 M
|
$76.68 M
|
$70.32 M
|
$70.74 M
|
$70.02 M
|
$69.55 M
|
$70.12 M
|
$68.25 M
|
$65.90 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
