VerifyMe, Inc. (VRMEW) Financials

$0.06

north_east
$0.01 (19.72%)
Day's range
$0.05
Day's range
$0.09
$30M$30M$20M$20M$10M$10M$0$0-$10M-$10M-$20M-$20MEarning201820182019201920202020202120212022202220232023202420246000%6000%4000%4000%2000%2000%0%0%-2000%-2000%-4000%-4000%Profit Margin
Profit Margin
Revenue
Earnings

VRMEW Income statement / Annual

Last year (2024), VerifyMe, Inc.'s total revenue was $24.21 M, a decrease of 4.37% from the previous year. In 2024, VerifyMe, Inc.'s net income was -$3.82 M. See VerifyMe, Inc.,s key income statements, including revenue, expenses, profit, and income.

Period FY-2024 FY-2023 FY-2022 FY-2021 FY-2020 FY-2019 FY-2018 FY-2017 FY-2016 FY-2015
Period Ended 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Operating Revenue $24.21 M $25.31 M $19.58 M $867,000.00 $343,000.00 $244,748.00 $74,884.00 $0.00 $37,055.00 $217,268.00
Cost of Revenue $15.55 M $16.31 M $13.09 M $268,000.00 $62,000.00 $45,059.00 $28,802.00 $43,095.00 $24,363.00 $65,723.00
Gross Profit $8.66 M $9.00 M $6.49 M $599,000.00 $281,000.00 $199,689.00 $46,082.00 -$43,095.00 $12,692.00 $151,545.00
Gross Profit Ratio 0.36 0.36 0.33 0.69 0.82 0.82 0.62 0 0.34 0.7
Research and Development Expenses $70,000.00 $107,000.00 $89,000.00 $51,000.00 $19,000.00 $5,119.00 $187,655.00 $128,044.00 $250,180.00 $2.41 M
General & Administrative Expenses $3.85 M $9.98 M $8.43 M $4.22 M $3.18 M $2.07 M $2.32 M $2.70 M $3.21 M $2.78 M
Selling & Marketing Expenses $1.36 M $1.64 M $1.72 M $1.16 M $651,000.00 $553,109.00 $135,290.00 $3,800.00 $282,867.00 $197,430.00
Selling, General & Administrative Expenses $5.21 M $11.83 M $10.15 M $5.38 M $3.83 M $2.63 M $2.45 M $2.71 M $3.50 M $2.98 M
Other Expenses $7.77 M $0.00 $31,000.00 $685,000.00 $904,000.00 $625.17 M -$779,000.00 -$331,520.00 $2.18 M $0.00
Operating Expenses $13.05 M $11.93 M $10.24 M $5.43 M $3.85 M $2.63 M $2.64 M $2.84 M $3.75 M $5.39 M
Cost And Expenses $28.60 M $28.24 M $23.32 M $5.70 M $3.91 M $2.68 M $2.67 M $2.84 M $3.77 M $5.46 M
Interest Income $0.00 $0.00 $88,000.00 $2,000.00 $2.05 M $97,000.00 $0.00 $0.00 $0.00 $0.00
Interest Expense -$130,000.00 $161,000.00 $88,000.00 $2,000.00 $2.05 M $97,000.00 $6,664.00 $218,316.00 $12,871.00 $61,438.00
Depreciation & Amortization $0.00 $1.13 M $770,000.00 $117,000.00 $98,000.00 $34,294.00 $20,963.00 $43,095.00 $30,199.00 $94,123.00
EBITDA -$4.39 M -$1.80 M -$13.54 M -$4.71 M -$3.44 M -$2.38 M -$2.57 M -$2.79 M -$1.60 M -$2.15 M
EBITDA Ratio -0.18 -0.07 0.35 -15.31 -10.12 -9.89 -40.2 0 -99.96 -23.7
Operating Income Ratio -0.18 -0.12 0.31 -15.44 -10.4 -9.94 -34.66 0 -100.78 -24.13
Total Other Income/Expenses Net $566,000.00 -$461,001.00 -$25.62 M $8.44 M -$2.33 M -$74,427.00 -$336,661.00 -$549,837.00 $2.09 M $2.94 M
Income Before Tax -$3.82 M -$3.39 M -$14.40 M $3.61 M -$5.90 M -$2.51 M -$2.93 M -$3.39 M -$1.65 M -$2.30 M
Income Before Tax Ratio -0.16 -0.13 -0.74 4.17 -17.21 -10.25 -39.16 0 -44.43 -10.59
Income Tax Expense -$3.82 M $0.00 $88,000.00 -$8.56 M $2.05 M $75,226.00 -$329,997.00 -$113,204.00 $12,871.00 $61,438.00
Net Income -$3.82 M -$3.39 M -$14.49 M $12.17 M -$7.96 M -$2.58 M -$2.93 M -$3.39 M -$1.65 M -$2.30 M
Net Income Ratio -0.16 -0.13 -0.74 14.04 -23.19 -10.55 -39.16 0 -44.43 -10.59
EPS -0.37 -0.35 -1.71 1.71 -2 -1.2 -1.43 -3.16 -9.88 -19.26
EPS Diluted -0.37 -0.35 -1.71 1.65 -2 -1.2 -1.43 -3.16 -9.88 -19.26
Weighted Average Shares Out $10.40 M $9.69 M $8.47 M $7.11 M $3.98 M $2.15 M $2.04 M $1.07 M $166,613.00 $119,540.00
Weighted Average Shares Out Diluted $10.40 M $9.77 M $8.47 M $7.38 M $3.98 M $2.15 M $2.04 M $1.07 M $166,613.00 $119,540.00
Link