TRNR
Income statement / Annual
Last year (2025), Interactive Strength Inc's total revenue was $11.53 M,
an increase of 114.31% from the previous year.
In 2025, Interactive Strength Inc's net income was -$23.97 M.
See Interactive Strength Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
| Operating Revenue |
$11.53 M |
$5.38 M |
$962.00 K |
$681.00 K |
$323.00 K |
$0.00 |
| Cost of Revenue |
$10.62 M
|
$8.16 M
|
$6.49 M
|
$9.55 M
|
$5.17 M
|
$495.00 K
|
| Gross Profit |
$913.00 K
|
-$2.78 M
|
-$5.53 M
|
-$8.87 M
|
-$4.84 M
|
-$495.00 K
|
| Gross Profit Ratio |
0.08
|
-0.52
|
-5.75
|
-13.02
|
-14.99
|
0
|
| Research and Development Expenses |
$2.92 M
|
$6.99 M
|
$10.04 M
|
$19.96 M
|
$16.30 M
|
$8.04 M
|
| General & Administrative Expenses |
$15.59 M
|
$18.34 M
|
$37.28 M
|
$19.30 M
|
$9.44 M
|
$0.00
|
| Selling & Marketing Expenses |
$2.27 M
|
$1.08 M
|
$1.63 M
|
$6.22 M
|
$6.57 M
|
$0.00
|
| Selling, General & Administrative Expenses |
$17.85 M
|
$19.42 M
|
$38.91 M
|
$25.52 M
|
$16.00 M
|
$8.00 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$20.77 M
|
$26.41 M
|
$48.95 M
|
$45.48 M
|
$32.30 M
|
$16.04 M
|
| Cost And Expenses |
$31.39 M
|
$34.57 M
|
$55.44 M
|
$55.03 M
|
$37.47 M
|
$16.54 M
|
| Interest Income |
$1.55 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$11.78 M
|
$7.73 M
|
$1.59 M
|
$952.00 K
|
$935.00 K
|
$257.00 K
|
| Depreciation & Amortization |
$3.18 M
|
$6.13 M
|
$6.61 M
|
$6.14 M
|
$2.19 M
|
$137.00 K
|
| EBITDA |
-$9.01 M |
-$21.08 M |
-$43.26 M |
-$51.13 M |
-$29.71 M |
-$12.31 M |
| EBITDA Ratio |
-0.78
|
-3.92
|
-44.97
|
-75.08
|
-91.98
|
0
|
| Operating Income Ratio |
-1.72
|
-5.42
|
-56.63
|
-79.8
|
-115
|
0
|
| Total Other Income/Expenses Net |
-$4.11 M
|
-$5.75 M
|
$3.11 M
|
-$3.88 M
|
$4.31 M
|
$3.83 M
|
| Income Before Tax |
-$23.97 M
|
-$34.93 M
|
-$51.37 M
|
-$58.23 M
|
-$32.84 M
|
-$12.71 M
|
| Income Before Tax Ratio |
-2.08
|
-6.49
|
-53.4
|
-85.5
|
-101.66
|
0
|
| Income Tax Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$4.00 K
|
-$1.53 M
|
| Net Income |
-$23.97 M
|
-$34.93 M
|
-$51.37 M
|
-$58.23 M
|
-$32.84 M
|
-$11.18 M
|
| Net Income Ratio |
-2.08
|
-6.49
|
-53.4
|
-85.5
|
-101.67
|
0
|
| EPS |
-171.77 |
-1632.8 |
-1661.5 |
-1625.6 |
-916.9 |
-312220 |
| EPS Diluted |
-171.77 |
-1632.8 |
-1661.5 |
-1625.6 |
-916.9 |
-312220 |
| Weighted Average Shares Out |
$1.40 M
|
$21.40 K
|
$30.92 K
|
$35.82 K
|
$35.82 K
|
$36.00
|
| Weighted Average Shares Out Diluted |
$1.40 M
|
$21.40 K
|
$30.92 K
|
$35.82 K
|
$35.82 K
|
$36.00
|
| Link |
|
|
|
|
|
|
