TNMG
Income statement / Annual
Last year (2025), TNL Mediagene.'s total revenue was $45.02 M,
a decrease of 7.16% from the previous year.
In 2025, TNL Mediagene.'s net income was -$44.55 M.
See TNL Mediagene.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
| Operating Revenue |
$45.02 M |
$48.49 M |
$35.84 M |
$20.01 M |
| Cost of Revenue |
$31.04 M
|
$30.76 M
|
$23.19 M
|
$12.27 M
|
| Gross Profit |
$13.98 M
|
$17.74 M
|
$12.65 M
|
$7.74 M
|
| Gross Profit Ratio |
0.31
|
0.37
|
0.35
|
0.39
|
| Research and Development Expenses |
$3.12 M
|
$3.05 M
|
$3.33 M
|
$2.51 M
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$21.23 M
|
$62.00 M
|
$16.42 M
|
$8.65 M
|
| Other Expenses |
$0.00
|
$29.03 M
|
$298.42 K
|
$0.00
|
| Operating Expenses |
$24.35 M
|
$94.08 M
|
$20.05 M
|
$11.16 M
|
| Cost And Expenses |
$55.39 M
|
$124.84 M
|
$43.23 M
|
$23.43 M
|
| Interest Income |
$18.56 K
|
$21.77 K
|
$19.34 K
|
$10.99 K
|
| Interest Expense |
$927.62 K
|
$8.17 M
|
$298.96 K
|
$137.03 K
|
| Depreciation & Amortization |
$3.29 M
|
$3.24 M
|
$2.84 M
|
$1.49 M
|
| EBITDA |
-$7.08 M |
-$73.92 M |
$1.33 M |
-$10.01 M |
| EBITDA Ratio |
-0.16
|
-1.52
|
0.04
|
-0.5
|
| Operating Income Ratio |
-0.23
|
-1.57
|
-0.21
|
-0.17
|
| Total Other Income/Expenses Net |
-$39.22 M
|
-$8.94 M
|
$5.59 M
|
-$8.23 M
|
| Income Before Tax |
-$49.60 M
|
-$85.28 M
|
-$1.81 M
|
-$11.64 M
|
| Income Before Tax Ratio |
-1.1
|
-1.76
|
-0.05
|
-0.58
|
| Income Tax Expense |
-$5.04 M
|
-$307.25 K
|
-$591.08 K
|
-$247.18 K
|
| Net Income |
-$44.55 M
|
-$85.00 M
|
-$804.98 K
|
-$11.01 M
|
| Net Income Ratio |
-0.99
|
-1.75
|
-0.02
|
-0.55
|
| EPS |
-25.91 |
-69.2 |
-0.646 |
-8.8 |
| EPS Diluted |
-25.91 |
-69.2 |
-0.646 |
-8.8 |
| Weighted Average Shares Out |
$1.72 M
|
$1.23 M
|
$1.25 M
|
$1.25 M
|
| Weighted Average Shares Out Diluted |
$1.72 M
|
$1.23 M
|
$1.25 M
|
$1.25 M
|
| Link |
|
|
|
|
