SVCO
Income statement / Annual
Last year (2025), Silvaco Group Inc.'s total revenue was $63.06 M,
an increase of 5.67% from the previous year.
In 2025, Silvaco Group Inc.'s net income was -$41.21 M.
See Silvaco Group Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
| Operating Revenue |
$63.06 M |
$59.68 M |
$54.25 M |
$46.47 M |
$41.96 M |
$40.28 M |
| Cost of Revenue |
$13.69 M
|
$12.04 M
|
$9.35 M
|
$8.89 M
|
$8.65 M
|
$8.67 M
|
| Gross Profit |
$49.37 M
|
$47.64 M
|
$44.89 M
|
$37.59 M
|
$33.31 M
|
$31.61 M
|
| Gross Profit Ratio |
0.78
|
0.8
|
0.83
|
0.81
|
0.79
|
0.78
|
| Research and Development Expenses |
$29.86 M
|
$20.74 M
|
$13.17 M
|
$12.45 M
|
$13.54 M
|
$11.16 M
|
| General & Administrative Expenses |
$34.03 M
|
$37.57 M
|
$17.88 M
|
$16.23 M
|
$12.98 M
|
$7.61 M
|
| Selling & Marketing Expenses |
$18.31 M
|
$18.30 M
|
$12.71 M
|
$10.22 M
|
$10.33 M
|
$9.20 M
|
| Selling, General & Administrative Expenses |
$52.34 M
|
$55.87 M
|
$30.59 M
|
$26.45 M
|
$23.31 M
|
$16.81 M
|
| Other Expenses |
-$19.16 M
|
$11.31 M
|
$0.00
|
$560.00 K
|
$0.00
|
$0.00
|
| Operating Expenses |
$63.04 M
|
$87.92 M
|
$43.76 M
|
$39.46 M
|
$36.85 M
|
$27.97 M
|
| Cost And Expenses |
$76.73 M
|
$99.96 M
|
$53.11 M
|
$48.35 M
|
$45.50 M
|
$36.64 M
|
| Interest Income |
$1.95 M
|
$2.98 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$697.00 K
|
$899.00 K
|
$624.00 K
|
$355.00 K
|
$317.00 K
|
$784.00 K
|
| Depreciation & Amortization |
$3.47 M
|
$1.29 M
|
$601.00 K
|
$551.00 K
|
$1.16 M
|
$820.00 K
|
| EBITDA |
-$10.20 M |
-$36.74 M |
$1.74 M |
-$1.32 M |
-$96.00 K |
$4.46 M |
| EBITDA Ratio |
-0.16
|
-0.62
|
0.03
|
-0.03
|
-0
|
0.11
|
| Operating Income Ratio |
-0.22
|
-0.67
|
0.02
|
-0.04
|
-0.08
|
0.09
|
| Total Other Income/Expenses Net |
-$30.98 M
|
$1.36 M
|
-$624.00 K
|
-$355.00 K
|
$1.96 M
|
-$784.00 K
|
| Income Before Tax |
-$44.65 M
|
-$38.92 M
|
$510.00 K
|
-$2.23 M
|
-$1.58 M
|
$2.86 M
|
| Income Before Tax Ratio |
-0.71
|
-0.65
|
0.01
|
-0.05
|
-0.04
|
0.07
|
| Income Tax Expense |
-$3.44 M
|
$484.00 K
|
$826.00 K
|
$1.70 M
|
$270.00 K
|
$306.00 K
|
| Net Income |
-$41.21 M
|
-$39.40 M
|
-$316.00 K
|
-$3.93 M
|
-$1.85 M
|
$2.55 M
|
| Net Income Ratio |
-0.65
|
-0.66
|
-0.01
|
-0.08
|
-0.04
|
0.06
|
| EPS |
-1.39 |
-1.53 |
-0.0111 |
-0.14 |
-0.0436 |
0.0894 |
| EPS Diluted |
-1.39 |
-1.53 |
-0.0111 |
-0.14 |
-0.0436 |
0.0597 |
| Weighted Average Shares Out |
$29.74 M
|
$25.67 M
|
$28.53 M
|
$28.53 M
|
$28.53 M
|
$28.53 M
|
| Weighted Average Shares Out Diluted |
$29.74 M
|
$25.67 M
|
$28.53 M
|
$28.53 M
|
$42.34 M
|
$42.72 M
|
| Link |
|
|
|
|
|
|
