SPWH
Income statement / Annual
Last year (2025), Sportsman`s Warehouse Holdings Inc's total revenue was $1.21 B,
an increase of 0.96% from the previous year.
In 2025, Sportsman`s Warehouse Holdings Inc's net income was -$50.06 M.
See Sportsman`s Warehouse Holdings Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
01/31/2026 |
01/31/2025 |
01/31/2024 |
01/31/2023 |
01/31/2022 |
01/31/2021 |
01/31/2020 |
01/31/2019 |
01/31/2018 |
01/31/2017 |
| Operating Revenue |
$1.21 B |
$1.20 B |
$1.29 B |
$1.40 B |
$1.51 B |
$1.45 B |
$886.40 M |
$849.13 M |
$809.67 M |
$779.96 M |
| Cost of Revenue |
$835.66 M
|
$827.17 M
|
$904.57 M
|
$939.28 M
|
$1.02 B
|
$975.31 M
|
$589.77 M
|
$564.20 M
|
$535.81 M
|
$516.73 M
|
| Gross Profit |
$373.52 M
|
$370.47 M
|
$383.41 M
|
$460.24 M
|
$490.30 M
|
$476.45 M
|
$296.63 M
|
$284.93 M
|
$273.86 M
|
$263.23 M
|
| Gross Profit Ratio |
0.31
|
0.31
|
0.3
|
0.33
|
0.33
|
0.33
|
0.33
|
0.34
|
0.34
|
0.34
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$261.71 M
|
$367.53 M
|
$269.34 M
|
$378.36 M
|
$379.14 M
|
$338.04 M
|
$251.68 M
|
$229.83 M
|
$216.37 M
|
$195.23 M
|
| Selling & Marketing Expenses |
$0.00
|
$17.43 M
|
$0.00
|
$23.82 M
|
$20.54 M
|
$15.66 M
|
$11.49 M
|
$8.44 M
|
$7.76 M
|
$7.51 M
|
| Selling, General & Administrative Expenses |
$261.71 M
|
$384.96 M
|
$269.34 M
|
$402.18 M
|
$399.68 M
|
$353.71 M
|
$263.17 M
|
$238.26 M
|
$224.13 M
|
$202.75 M
|
| Other Expenses |
$125.75 M
|
$3.74 M
|
$126.96 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
-$0.00
|
$0.00
|
| Operating Expenses |
$387.46 M
|
$388.71 M
|
$396.30 M
|
$402.18 M
|
$399.68 M
|
$353.71 M
|
$263.17 M
|
$240.91 M
|
$227.29 M
|
$202.54 M
|
| Cost And Expenses |
$1.22 B
|
$1.22 B
|
$1.30 B
|
$1.34 B
|
$1.42 B
|
$1.33 B
|
$852.94 M
|
$805.11 M
|
$763.10 M
|
$719.27 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$13.71 M
|
$12.28 M
|
$12.87 M
|
$4.20 M
|
$1.38 M
|
$3.51 M
|
$8.00 M
|
$13.21 M
|
$13.74 M
|
$13.40 M
|
| Depreciation & Amortization |
$39.10 M
|
$40.50 M
|
$39.01 M
|
$31.78 M
|
$57.76 M
|
$47.14 M
|
$46.33 M
|
$18.25 M
|
$17.71 M
|
$13.97 M
|
| EBITDA |
$1.67 M |
$21.65 M |
$13.67 M |
$89.84 M |
$203.38 M |
$172.10 M |
$79.79 M |
$62.27 M |
$64.27 M |
$74.66 M |
| EBITDA Ratio |
0
|
0.02
|
0.01
|
0.06
|
0.14
|
0.12
|
0.09
|
0.07
|
0.08
|
0.1
|
| Operating Income Ratio |
-0.01
|
-0.02
|
-0.01
|
0.04
|
0.06
|
0.08
|
0.04
|
0.05
|
0.06
|
0.08
|
| Total Other Income/Expenses Net |
-$37.21 M
|
-$12.89 M
|
-$25.32 M
|
-$4.20 M
|
$53.62 M
|
-$1.29 M
|
-$8.00 M
|
-$13.21 M
|
-$13.74 M
|
-$13.40 M
|
| Income Before Tax |
-$51.15 M
|
-$31.13 M
|
-$38.21 M
|
$53.87 M
|
$144.24 M
|
$121.46 M
|
$25.47 M
|
$30.81 M
|
$32.83 M
|
$47.29 M
|
| Income Before Tax Ratio |
-0.04
|
-0.03
|
-0.03
|
0.04
|
0.1
|
0.08
|
0.03
|
0.04
|
0.04
|
0.06
|
| Income Tax Expense |
-$1.09 M
|
$1.93 M
|
-$9.21 M
|
$13.35 M
|
$35.77 M
|
$30.08 M
|
$5.25 M
|
$7.06 M
|
$15.09 M
|
$17.62 M
|
| Net Income |
-$50.06 M
|
-$33.06 M
|
-$29.00 M
|
$40.52 M
|
$108.47 M
|
$91.38 M
|
$20.22 M
|
$23.75 M
|
$17.74 M
|
$29.67 M
|
| Net Income Ratio |
-0.04
|
-0.03
|
-0.02
|
0.03
|
0.07
|
0.06
|
0.02
|
0.03
|
0.02
|
0.04
|
| EPS |
-1.3 |
-0.87 |
-0.77 |
1 |
2.48 |
2.1 |
0.47 |
0.55 |
0.42 |
0.7 |
| EPS Diluted |
-1.3 |
-0.87 |
-0.77 |
1 |
2.44 |
2.06 |
0.46 |
0.55 |
0.42 |
0.7 |
| Weighted Average Shares Out |
$38.39 M
|
$37.81 M
|
$37.49 M
|
$40.49 M
|
$43.83 M
|
$43.53 M
|
$43.17 M
|
$42.88 M
|
$42.50 M
|
$42.19 M
|
| Weighted Average Shares Out Diluted |
$38.39 M
|
$37.81 M
|
$37.49 M
|
$40.72 M
|
$44.54 M
|
$44.43 M
|
$43.59 M
|
$42.98 M
|
$42.52 M
|
$42.49 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
