SMSI
Income statement / Annual
Last year (2024), Smith Micro Software, Inc.'s total revenue was $20.56 M,
a decrease of 49.70% from the previous year.
In 2024, Smith Micro Software, Inc.'s net income was -$48.70 M.
See Smith Micro Software, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$20.56 M |
$40.86 M |
$48.51 M |
$58.42 M |
$51.30 M |
$43.35 M |
$26.29 M |
$22.97 M |
$28.24 M |
$39.51 M |
| Cost of Revenue |
$6.13 M
|
$10.56 M
|
$14.21 M
|
$12.70 M
|
$5.19 M
|
$3.93 M
|
$4.33 M
|
$5.08 M
|
$7.56 M
|
$8.15 M
|
| Gross Profit |
$14.43 M
|
$30.30 M
|
$34.30 M
|
$45.72 M
|
$46.11 M
|
$39.42 M
|
$21.95 M
|
$17.89 M
|
$20.67 M
|
$31.36 M
|
| Gross Profit Ratio |
0.7
|
0.74
|
0.71
|
0.78
|
0.9
|
0.91
|
0.84
|
0.78
|
0.73
|
0.79
|
| Research and Development Expenses |
$14.09 M
|
$17.15 M
|
$29.87 M
|
$26.20 M
|
$19.07 M
|
$11.68 M
|
$8.60 M
|
$8.95 M
|
$15.91 M
|
$13.86 M
|
| General & Administrative Expenses |
$10.58 M
|
$12.78 M
|
$16.16 M
|
$17.92 M
|
$12.80 M
|
$9.92 M
|
$8.61 M
|
$8.55 M
|
$10.34 M
|
$11.13 M
|
| Selling & Marketing Expenses |
$8.88 M
|
$11.09 M
|
$12.89 M
|
$11.58 M
|
$10.70 M
|
$7.52 M
|
$5.78 M
|
$6.19 M
|
$9.62 M
|
$8.90 M
|
| Selling, General & Administrative Expenses |
$19.46 M
|
$23.87 M
|
$29.05 M
|
$29.50 M
|
$23.50 M
|
$17.44 M
|
$14.39 M
|
$14.74 M
|
$19.96 M
|
$20.03 M
|
| Other Expenses |
$24.15 M
|
$7.35 M
|
$6.31 M
|
$8.10 M
|
-$3,000.00
|
-$14,000.00
|
-$26,000.00
|
-$8,000.00
|
-$22,000.00
|
$0.00
|
| Operating Expenses |
$57.69 M
|
$41.01 M
|
$65.23 M
|
$63.80 M
|
$42.57 M
|
$29.12 M
|
$22.99 M
|
$23.69 M
|
$35.86 M
|
$33.89 M
|
| Cost And Expenses |
$63.82 M
|
$58.92 M
|
$79.44 M
|
$76.50 M
|
$47.76 M
|
$33.05 M
|
$27.33 M
|
$28.77 M
|
$43.43 M
|
$42.05 M
|
| Interest Income |
$0.00
|
$0.00
|
$2.68 M
|
$34,000.00
|
$96,000.00
|
$228,000.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$112,000.00
|
$6.35 M
|
$2.68 M
|
$0.00
|
$0.00
|
$228,000.00
|
$472,000.00
|
$1.12 M
|
$313,000.00
|
$4,000.00
|
| Depreciation & Amortization |
$6.29 M
|
$7.40 M
|
$8.70 M
|
$10.50 M
|
$4.69 M
|
$2.30 M
|
$779,000.00
|
$922,000.00
|
$1.38 M
|
$1.90 M
|
| EBITDA |
-$42.31 M |
-$10.49 M |
-$17.67 M |
-$7.24 M |
$3.52 M |
$13.10 M |
-$262,000.00 |
-$4.88 M |
-$13.88 M |
-$634,000.00 |
| EBITDA Ratio |
-2.06
|
-0.26
|
-0.58
|
0.07
|
0.13
|
0.26
|
0.01
|
-0.24
|
-0.49
|
-0.06
|
| Operating Income Ratio |
-2.1
|
-0.44
|
-0.64
|
-0.09
|
0.07
|
0.23
|
-0.05
|
-0.25
|
-0.56
|
-0.06
|
| Total Other Income/Expenses Net |
-$5.45 M
|
-$6.18 M
|
$1.87 M
|
$110,000.00
|
$804,000.00
|
$697,000.00
|
-$1.51 M
|
-$1.53 M
|
$333,000.00
|
$4,000.00
|
| Income Before Tax |
-$48.71 M
|
-$24.24 M
|
-$29.05 M
|
-$30.83 M
|
$4.33 M
|
$10.80 M
|
-$2.73 M
|
-$7.21 M
|
-$15.57 M
|
-$2.53 M
|
| Income Before Tax Ratio |
-2.37
|
-0.59
|
-0.6
|
-0.53
|
0.08
|
0.25
|
-0.1
|
-0.31
|
-0.55
|
-0.06
|
| Income Tax Expense |
-$13,000.00
|
$158,000.00
|
$226,000.00
|
$215,000.00
|
$160,000.00
|
$80,000.00
|
$13,000.00
|
-$546,000.00
|
-$229,000.00
|
$68,000.00
|
| Net Income |
-$48.70 M
|
-$24.40 M
|
-$29.28 M
|
-$31.04 M
|
$4.17 M
|
$10.72 M
|
-$2.74 M
|
-$6.66 M
|
-$15.34 M
|
-$2.60 M
|
| Net Income Ratio |
-2.37
|
-0.6
|
-0.6
|
-0.53
|
0.08
|
0.25
|
-0.1
|
-0.29
|
-0.54
|
-0.07
|
| EPS |
-3.94 |
-3.04 |
-4.24 |
-4.88 |
0.82 |
2.46 |
-0.98 |
-3.95 |
-10.27 |
-1.84 |
| EPS Diluted |
-3.94 |
-3.01 |
-4.23 |
-4.85 |
0.8 |
2.32 |
-0.98 |
-3.95 |
-10.27 |
-1.81 |
| Weighted Average Shares Out |
$12.37 M
|
$8.03 M
|
$6.91 M
|
$6.36 M
|
$5.21 M
|
$4.57 M
|
$2.79 M
|
$1.69 M
|
$1.49 M
|
$1.41 M
|
| Weighted Average Shares Out Diluted |
$12.37 M
|
$8.11 M
|
$6.93 M
|
$6.40 M
|
$5.35 M
|
$4.62 M
|
$2.79 M
|
$1.69 M
|
$1.49 M
|
$1.44 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
