SDGR
Income statement / Annual
Last year (2024), Schrödinger, Inc.'s total revenue was $207.54 M,
a decrease of 4.21% from the previous year.
In 2024, Schrödinger, Inc.'s net income was -$187.12 M.
See Schrödinger, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
| Operating Revenue |
$207.54 M |
$216.67 M |
$180.96 M |
$137.93 M |
$108.10 M |
$85.54 M |
$66.64 M |
$55.69 M |
| Cost of Revenue |
$75.46 M
|
$75.97 M
|
$79.93 M
|
$72.31 M
|
$44.62 M
|
$36.45 M
|
$23.70 M
|
$15.89 M
|
| Gross Profit |
$132.08 M
|
$140.69 M
|
$101.02 M
|
$65.62 M
|
$63.47 M
|
$49.09 M
|
$42.94 M
|
$39.80 M
|
| Gross Profit Ratio |
0.64
|
0.65
|
0.56
|
0.48
|
0.59
|
0.57
|
0.64
|
0.71
|
| Research and Development Expenses |
$201.79 M
|
$181.77 M
|
$126.37 M
|
$90.90 M
|
$64.70 M
|
$39.40 M
|
$34.52 M
|
$27.67 M
|
| General & Administrative Expenses |
$99.68 M
|
$99.15 M
|
$90.83 M
|
$64.01 M
|
$41.90 M
|
$27.04 M
|
$18.55 M
|
$14.44 M
|
| Selling & Marketing Expenses |
$39.92 M
|
$37.23 M
|
$30.64 M
|
$22.15 M
|
$17.80 M
|
$21.36 M
|
$17.83 M
|
$16.72 M
|
| Selling, General & Administrative Expenses |
$139.59 M
|
$136.37 M
|
$121.47 M
|
$86.16 M
|
$59.69 M
|
$48.40 M
|
$36.38 M
|
$31.15 M
|
| Other Expenses |
$0.00
|
$0.00
|
$3.95 M
|
$1.06 M
|
$2.25 M
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$341.38 M
|
$318.14 M
|
$247.84 M
|
$177.06 M
|
$124.39 M
|
$87.81 M
|
$70.91 M
|
$58.82 M
|
| Cost And Expenses |
$416.84 M
|
$394.11 M
|
$327.77 M
|
$249.37 M
|
$169.01 M
|
$124.26 M
|
$94.61 M
|
$74.71 M
|
| Interest Income |
$0.00
|
$0.00
|
$3.95 M
|
$1.06 M
|
$2.25 M
|
$1.88 M
|
$433,000.00
|
$359,000.00
|
| Interest Expense |
$0.00
|
$0.00
|
$3,000.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$0.00
|
$5.55 M
|
$4.34 M
|
$2.85 M
|
$3.66 M
|
$3.64 M
|
$2.89 M
|
$1.69 M
|
| EBITDA |
-$209.30 M |
-$171.90 M |
-$142.47 M |
-$108.60 M |
-$57.26 M |
-$35.08 M |
-$25.08 M |
-$17.34 M |
| EBITDA Ratio |
-1.01
|
-0.79
|
-0.8
|
-0.87
|
-0.79
|
-0.53
|
-0.36
|
-0.28
|
| Operating Income Ratio |
-1.01
|
-0.82
|
-0.82
|
-0.81
|
-0.56
|
-0.45
|
-0.42
|
-0.34
|
| Total Other Income/Expenses Net |
$23.59 M
|
$220.37 M
|
-$2.31 M
|
$10.64 M
|
$34.62 M
|
$12.74 M
|
-$379,000.00
|
$1.96 M
|
| Income Before Tax |
-$185.71 M
|
$42.92 M
|
-$149.13 M
|
-$100.81 M
|
-$26.29 M
|
-$25.97 M
|
-$28.35 M
|
-$17.06 M
|
| Income Before Tax Ratio |
-0.89
|
0.2
|
-0.82
|
-0.73
|
-0.24
|
-0.3
|
-0.43
|
-0.31
|
| Income Tax Expense |
$1.41 M
|
$2.20 M
|
$63,000.00
|
$411,000.00
|
$345,000.00
|
-$291,000.00
|
$77,000.00
|
$332,000.00
|
| Net Income |
-$187.12 M
|
$40.72 M
|
-$149.19 M
|
-$101.22 M
|
-$26.64 M
|
-$25.68 M
|
-$28.43 M
|
-$17.39 M
|
| Net Income Ratio |
-0.9
|
0.19
|
-0.82
|
-0.73
|
-0.25
|
-0.3
|
-0.43
|
-0.31
|
| EPS |
-2.57 |
0.57 |
-2.1 |
-1.43 |
-0.44 |
-0.41 |
-0.59 |
-0.43 |
| EPS Diluted |
-2.57 |
0.54 |
-2.1 |
-1.43 |
-0.44 |
-0.41 |
-0.59 |
-0.43 |
| Weighted Average Shares Out |
$72.67 M
|
$71.78 M
|
$71.17 M
|
$70.59 M
|
$60.02 M
|
$63.27 M
|
$48.47 M
|
$40.38 M
|
| Weighted Average Shares Out Diluted |
$72.67 M
|
$74.99 M
|
$71.17 M
|
$70.59 M
|
$60.02 M
|
$63.27 M
|
$48.47 M
|
$40.38 M
|
| Link |
|
|
|
|
|
|
|
|
