RXRX
Income statement / Annual
Last year (2025), Recursion Pharmaceuticals Inc's total revenue was $74.68 M,
an increase of 26.92% from the previous year.
In 2025, Recursion Pharmaceuticals Inc's net income was -$644.76 M.
See Recursion Pharmaceuticals Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
| Operating Revenue |
$74.68 M |
$58.84 M |
$43.88 M |
$39.68 M |
$10.00 M |
$3.41 M |
$1.71 M |
| Cost of Revenue |
$120.95 M
|
$45.24 M
|
$42.59 M
|
$48.28 M
|
$0.00
|
$0.00
|
$45.81 M
|
| Gross Profit |
-$46.27 M
|
$13.60 M
|
$1.29 M
|
-$8.59 M
|
$10.00 M
|
$3.41 M
|
-$44.10 M
|
| Gross Profit Ratio |
-0.62
|
0.23
|
0.03
|
-0.22
|
1
|
1
|
-25.77
|
| Research and Development Expenses |
$425.27 M
|
$314.42 M
|
$241.23 M
|
$155.70 M
|
$135.27 M
|
$63.32 M
|
$45.81 M
|
| General & Administrative Expenses |
$176.59 M
|
$178.18 M
|
$110.82 M
|
$81.60 M
|
$57.68 M
|
$25.26 M
|
$18.95 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$176.59 M
|
$178.18 M
|
$110.82 M
|
$81.60 M
|
$57.68 M
|
$25.26 M
|
$18.95 M
|
| Other Expenses |
$0.00
|
$0.00
|
-$699.00 K
|
-$162.00 K
|
-$178.00 K
|
-$549.00 K
|
-$608.00 K
|
| Operating Expenses |
$601.86 M
|
$492.61 M
|
$351.35 M
|
$237.13 M
|
$192.78 M
|
$88.03 M
|
$64.15 M
|
| Cost And Expenses |
$722.81 M
|
$537.84 M
|
$393.94 M
|
$285.41 M
|
$192.78 M
|
$88.03 M
|
$64.15 M
|
| Interest Income |
$22.79 M
|
$15.76 M
|
$19.12 M
|
$6.25 M
|
$73.00 K
|
$336.00 K
|
$1.74 M
|
| Interest Expense |
$1.81 M
|
$1.57 M
|
$97.00 K
|
$55.00 K
|
$2.95 M
|
$1.36 M
|
$635.00 K
|
| Depreciation & Amortization |
$83.70 M
|
$36.49 M
|
$24.40 M
|
$11.76 M
|
$8.41 M
|
$3.94 M
|
$3.54 M
|
| EBITDA |
-$559.38 M |
-$426.72 M |
-$307.63 M |
-$227.67 M |
-$175.12 M |
-$81.70 M |
-$58.34 M |
| EBITDA Ratio |
-7.49
|
-7.25
|
-7.01
|
-5.74
|
-17.51
|
-23.94
|
-34.09
|
| Operating Income Ratio |
-8.68
|
-8.14
|
-7.98
|
-6.19
|
-18.28
|
-24.79
|
-36.49
|
| Total Other Income/Expenses Net |
$3.24 M
|
$14.22 M
|
$17.93 M
|
$6.25 M
|
-$3.70 M
|
-$2.39 M
|
$562.00 K
|
| Income Before Tax |
-$644.90 M
|
-$464.79 M
|
-$332.13 M
|
-$239.48 M
|
-$186.48 M
|
-$87.01 M
|
-$61.88 M
|
| Income Before Tax Ratio |
-8.64
|
-7.9
|
-7.57
|
-6.04
|
-18.65
|
-25.49
|
-36.17
|
| Income Tax Expense |
-$136.00 K
|
-$1.13 M
|
-$4.06 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Net Income |
-$644.76 M
|
-$463.66 M
|
-$328.07 M
|
-$239.48 M
|
-$186.48 M
|
-$87.01 M
|
-$62.53 M
|
| Net Income Ratio |
-8.63
|
-7.88
|
-7.48
|
-6.04
|
-18.65
|
-25.49
|
-36.54
|
| EPS |
-1.44 |
-1.69 |
-1.58 |
-1.36 |
-1.05 |
-0.5248 |
-0.3732 |
| EPS Diluted |
-1.44 |
-1.69 |
-1.58 |
-1.36 |
-1.05 |
-0.5248 |
-0.3732 |
| Weighted Average Shares Out |
$447.45 M
|
$274.21 M
|
$207.85 M
|
$175.54 M
|
$170.27 M
|
$165.79 M
|
$165.79 M
|
| Weighted Average Shares Out Diluted |
$447.45 M
|
$274.21 M
|
$207.85 M
|
$175.54 M
|
$170.27 M
|
$165.79 M
|
$165.79 M
|
| Link |
|
|
|
|
|
|
|
