PROP
Income statement / Annual
Last year (2025), Prairie Operating Co's total revenue was $241.65 M,
an increase of 2,943.81% from the previous year.
In 2025, Prairie Operating Co's net income was $32.05 M.
See Prairie Operating Co,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$241.65 M |
$7.94 M |
$0.00 |
$0.00 |
$369.80 K |
$412.33 K |
$10.58 M |
$13.90 M |
$15.07 M |
$22.70 M |
| Cost of Revenue |
$120.47 M
|
$3.15 M
|
$0.00
|
$0.00
|
$281.79 K
|
$230.50 K
|
$11.08 M
|
$11.28 M
|
$15.06 M
|
$16.17 M
|
| Gross Profit |
$121.18 M
|
$4.79 M
|
$0.00
|
$0.00
|
$88.01 K
|
$181.83 K
|
-$497.00 K
|
$2.62 M
|
$9.32 K
|
$6.53 M
|
| Gross Profit Ratio |
0.5
|
0.6
|
0
|
0
|
0.24
|
0.44
|
-0.05
|
0.19
|
0
|
0.29
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$50.61 M
|
$30.57 M
|
$16.27 M
|
$461.52 K
|
$18.13 M
|
$2.46 M
|
$2.76 M
|
$3.56 M
|
$5.35 M
|
$7.72 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$50.61 M
|
$30.57 M
|
$16.27 M
|
$461.52 K
|
$18.13 M
|
$2.46 M
|
$2.76 M
|
$3.56 M
|
$5.35 M
|
$7.72 M
|
| Other Expenses |
$1.58 M
|
$740.00 K
|
$264.00 K
|
$0.00
|
$172.26 K
|
$0.00
|
-$1.40 M
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$52.19 M
|
$31.31 M
|
$16.53 M
|
$461.52 K
|
$18.30 M
|
$2.46 M
|
$1.36 M
|
$3.56 M
|
$5.35 M
|
$7.72 M
|
| Cost And Expenses |
$172.66 M
|
$34.45 M
|
$16.53 M
|
$461.52 K
|
$18.58 M
|
$2.69 M
|
$12.44 M
|
$14.84 M
|
$20.41 M
|
$23.88 M
|
| Interest Income |
$759.00 K
|
$580.00 K
|
$248.00 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$28.52 M
|
$1.14 M
|
$122.00 K
|
$0.00
|
$1.18 M
|
$637.04 K
|
$304.45 K
|
$1.68 M
|
$395.10 K
|
$26.48 K
|
| Depreciation & Amortization |
$48.92 M
|
$433.00 K
|
$0.00
|
$0.00
|
$117.94 K
|
$24.23 K
|
$50.14 K
|
$80.04 K
|
$147.83 K
|
$159.10 K
|
| EBITDA |
$131.14 M |
-$38.29 M |
-$61.90 M |
-$461.52 K |
-$17.91 M |
-$2.24 M |
-$1.81 M |
-$857.98 K |
-$5.19 M |
-$1.32 M |
| EBITDA Ratio |
0.54
|
-4.82
|
0
|
0
|
-48.43
|
-5.43
|
-0.17
|
-0.06
|
-0.34
|
-0.06
|
| Operating Income Ratio |
0.29
|
-3.34
|
0
|
0
|
-49.24
|
-5.52
|
-0.18
|
-0.07
|
-0.35
|
-0.05
|
| Total Other Income/Expenses Net |
-$15.28 M
|
-$13.35 M
|
-$45.49 M
|
$0.00
|
-$991.65 K
|
-$627.00 K
|
-$304.00 K
|
-$1.67 M
|
-$395.89 K
|
-$325.86 K
|
| Income Before Tax |
$53.71 M
|
-$39.87 M
|
-$62.02 M
|
-$461.52 K
|
-$19.20 M
|
-$2.90 M
|
-$2.16 M
|
-$2.62 M
|
-$5.73 M
|
-$1.51 M
|
| Income Before Tax Ratio |
0.22
|
-5.02
|
0
|
0
|
-51.93
|
-7.04
|
-0.2
|
-0.19
|
-0.38
|
-0.07
|
| Income Tax Expense |
$21.65 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Net Income |
$32.05 M
|
-$40.91 M
|
-$79.08 M
|
-$461.52 K
|
-$17.27 M
|
-$1.94 M
|
-$2.16 M
|
-$2.62 M
|
-$5.73 M
|
-$1.58 M
|
| Net Income Ratio |
0.13
|
-5.15
|
0
|
0
|
-46.7
|
-4.71
|
-0.2
|
-0.19
|
-0.38
|
-0.07
|
| EPS |
-1.35 |
-2.65 |
-16.51 |
-1.08 |
-117.61 |
-16.57 |
-17.71 |
-21.71 |
-47.8 |
-17.06 |
| EPS Diluted |
-1.35 |
-2.65 |
-16.51 |
-1.08 |
-106 |
-16.57 |
-17.61 |
-21.7 |
-47.8 |
-17.06 |
| Weighted Average Shares Out |
$45.23 M
|
$15.45 M
|
$4.79 M
|
$428.61 K
|
$146.85 K
|
$122.74 K
|
$122.74 K
|
$120.52 K
|
$119.94 K
|
$92.36 K
|
| Weighted Average Shares Out Diluted |
$45.23 B
|
$15.45 M
|
$4.79 M
|
$428.61 K
|
$166.43 K
|
$122.74 K
|
$122.74 K
|
$120.52 K
|
$119.94 K
|
$92.36 K
|
| Link |
|
|
|
|
|
|
|
|
|
|
