OPAL
Income statement / Annual
Last year (2025), OPAL Fuels Inc's total revenue was $348.98 M,
an increase of 16.34% from the previous year.
In 2025, OPAL Fuels Inc's net income was $14.75 M.
See OPAL Fuels Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
| Operating Revenue |
$348.98 M |
$299.97 M |
$256.11 M |
$235.53 M |
$166.12 M |
$117.71 M |
$119.70 M |
| Cost of Revenue |
$242.79 M
|
$199.85 M
|
$183.90 M
|
$162.79 M
|
$115.07 M
|
$90.17 M
|
$90.97 M
|
| Gross Profit |
$106.18 M
|
$100.12 M
|
$72.21 M
|
$72.74 M
|
$51.06 M
|
$27.54 M
|
$28.73 M
|
| Gross Profit Ratio |
0.3
|
0.33
|
0.28
|
0.31
|
0.31
|
0.23
|
0.24
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$4.87 M
|
$6.44 M
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$63.98 M
|
$53.12 M
|
$51.26 M
|
$51.39 M
|
$29.38 M
|
$20.47 M
|
$17.80 M
|
| Other Expenses |
$37.41 M
|
$36.99 M
|
$14.57 M
|
$13.14 M
|
$10.65 M
|
$24.90 M
|
$5.98 M
|
| Operating Expenses |
$101.39 M
|
$90.12 M
|
$70.69 M
|
$70.96 M
|
$40.03 M
|
$45.37 M
|
$23.78 M
|
| Cost And Expenses |
$344.19 M
|
$289.97 M
|
$254.59 M
|
$233.75 M
|
$155.10 M
|
$135.54 M
|
$114.75 M
|
| Interest Income |
$1.25 M
|
$1.92 M
|
$2.93 M
|
$0.00
|
$0.00
|
$15.00 K
|
$5.00 K
|
| Interest Expense |
$27.52 M
|
$21.53 M
|
$10.66 M
|
$6.64 M
|
$7.47 M
|
$4.85 M
|
$6.25 M
|
| Depreciation & Amortization |
$23.24 M
|
$18.56 M
|
$14.69 M
|
$13.79 M
|
$10.65 M
|
$8.15 M
|
$7.85 M
|
| EBITDA |
$34.43 M |
$45.51 M |
$150.74 M |
$53.31 M |
$58.24 M |
-$12.19 M |
$9.03 M |
| EBITDA Ratio |
0.1
|
0.15
|
0.59
|
0.23
|
0.35
|
-0.1
|
0.08
|
| Operating Income Ratio |
0.01
|
0.03
|
0.01
|
0.01
|
0.07
|
-0.15
|
0.04
|
| Total Other Income/Expenses Net |
-$21.12 M
|
-$4.58 M
|
$125.51 M
|
$30.80 M
|
$29.74 M
|
-$7.54 M
|
-$10.20 M
|
| Income Before Tax |
-$16.34 M
|
$5.42 M
|
$127.02 M
|
$32.58 M
|
$40.77 M
|
-$25.37 M
|
-$5.25 M
|
| Income Before Tax Ratio |
-0.05
|
0.02
|
0.5
|
0.14
|
0.25
|
-0.22
|
-0.04
|
| Income Tax Expense |
-$52.75 M
|
-$8.91 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Net Income |
$14.75 M
|
$11.03 M
|
$29.95 M
|
$11.32 M
|
$210.00 K
|
-$25.36 M
|
-$5.25 M
|
| Net Income Ratio |
0.04
|
0.04
|
0.12
|
0.05
|
0
|
-0.22
|
-0.04
|
| EPS |
0.15 |
0.0203 |
0.7 |
0.13 |
1.64 |
-1.01 |
-0.44 |
| EPS Diluted |
0.15 |
0.0203 |
0.69 |
0.13 |
1.64 |
-1.01 |
-0.44 |
| Weighted Average Shares Out |
$28.14 M
|
$27.62 M
|
$27.15 M
|
$25.77 M
|
$25.17 M
|
$25.17 M
|
$25.17 M
|
| Weighted Average Shares Out Diluted |
$29.25 M
|
$27.69 M
|
$27.49 M
|
$26.06 M
|
$25.17 M
|
$25.17 M
|
$25.17 M
|
| Link |
|
|
|
|
|
|
|
