OB
Income statement / Annual
Last year (2025), 's total revenue was $1.30 B,
an increase of 46.14% from the previous year.
In 2025, 's net income was -$517.07 M.
See ,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$1.30 B |
$889.88 M |
$935.82 M |
$992.08 M |
$1.02 B |
$767.14 M |
$687.33 M |
$1.19 B |
$1.19 B |
$1.27 B |
| Cost of Revenue |
$871.41 M
|
$697.77 M
|
$751.02 M
|
$799.43 M
|
$775.37 M
|
$602.08 M
|
$545.55 M
|
$656.00 M
|
$700.70 M
|
$815.10 M
|
| Gross Profit |
$429.05 M
|
$192.10 M
|
$184.80 M
|
$192.65 M
|
$240.26 M
|
$165.06 M
|
$141.79 M
|
$538.40 M
|
$485.70 M
|
$449.90 M
|
| Gross Profit Ratio |
0.33
|
0.22
|
0.2
|
0.19
|
0.24
|
0.22
|
0.21
|
0.45
|
0.41
|
0.36
|
| Research and Development Expenses |
$43.55 M
|
$37.08 M
|
$36.40 M
|
$40.32 M
|
$39.17 M
|
$28.96 M
|
$26.39 M
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$124.15 M
|
$70.16 M
|
$58.27 M
|
$57.07 M
|
$70.75 M
|
$48.35 M
|
$51.04 M
|
$14.20 M
|
$15.40 M
|
$13.80 M
|
| Selling & Marketing Expenses |
$277.34 M
|
$97.50 M
|
$96.87 M
|
$108.82 M
|
$95.79 M
|
$77.57 M
|
$78.94 M
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$401.49 M
|
$167.66 M
|
$155.14 M
|
$165.88 M
|
$166.54 M
|
$125.92 M
|
$129.98 M
|
$14.20 M
|
$15.40 M
|
$13.80 M
|
| Other Expenses |
$383.03 M
|
$0.00
|
$1.90 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$828.07 M
|
$204.74 M
|
$193.44 M
|
$206.20 M
|
$205.70 M
|
$154.89 M
|
$156.37 M
|
$14.20 M
|
$15.40 M
|
$13.80 M
|
| Cost And Expenses |
$1.70 B
|
$902.51 M
|
$944.46 M
|
$1.01 B
|
$981.07 M
|
$756.97 M
|
$701.92 M
|
$670.20 M
|
$716.10 M
|
$828.90 M
|
| Interest Income |
$0.00
|
$9.21 M
|
$7.79 M
|
$2.60 M
|
$0.00
|
$0.00
|
$152.00 K
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
-$75.14 M
|
$3.65 M
|
$5.39 M
|
$7.63 M
|
$7.04 M
|
$832.00 K
|
$601.00 K
|
$0.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$57.44 M
|
$19.48 M
|
$20.70 M
|
$26.92 M
|
$19.47 M
|
$18.51 M
|
$16.74 M
|
-$1.20 M
|
-$1.40 M
|
-$21.70 M
|
| EBITDA |
-$399.02 M |
$24.83 M |
$42.45 M |
$15.97 M |
$11.98 M |
$26.99 M |
$2.31 M |
$94.90 M |
$23.90 M |
$18.90 M |
| EBITDA Ratio |
-0.31
|
0.03
|
0.05
|
0.02
|
0.01
|
0.04
|
0
|
0.08
|
0.02
|
0.01
|
| Operating Income Ratio |
-0.31
|
-0.01
|
-0.01
|
-0.01
|
0.03
|
0.01
|
-0.02
|
0.08
|
0.02
|
0.03
|
| Total Other Income/Expenses Net |
-$78.67 M
|
$14.34 M
|
$24.99 M
|
-$5.03 M
|
-$49.09 M
|
-$2.53 M
|
-$449.00 K
|
$0.00
|
$0.00
|
$0.00
|
| Income Before Tax |
-$477.68 M
|
$1.70 M
|
$16.36 M
|
-$18.57 M
|
-$14.54 M
|
$7.65 M
|
-$15.03 M
|
$96.10 M
|
$25.30 M
|
$40.60 M
|
| Income Before Tax Ratio |
-0.37
|
0
|
0.02
|
-0.02
|
-0.01
|
0.01
|
-0.02
|
0.08
|
0.02
|
0.03
|
| Income Tax Expense |
$39.39 M
|
$2.42 M
|
$6.11 M
|
$6.01 M
|
-$25.53 M
|
$3.29 M
|
$5.48 M
|
-$12.50 M
|
-$12.90 M
|
-$14.60 M
|
| Net Income |
-$517.07 M
|
-$711.00 K
|
$10.24 M
|
-$24.58 M
|
$11.00 M
|
$4.36 M
|
-$20.51 M
|
$107.40 M
|
$36.80 M
|
$33.50 M
|
| Net Income Ratio |
-0.4
|
-0
|
0.01
|
-0.02
|
0.01
|
0.01
|
-0.03
|
0.09
|
0.03
|
0.03
|
| EPS |
-5.69 |
-0.0144 |
-0.0725 |
-0.44 |
0.19 |
0.0357 |
-0.38 |
268.5 |
73.6 |
55.83 |
| EPS Diluted |
-5.69 |
-0.1 |
-0.0647 |
-0.44 |
0.19 |
0.0337 |
-0.38 |
179 |
61.33 |
55.83 |
| Weighted Average Shares Out |
$90.86 M
|
$49.32 M
|
$50.90 M
|
$55.62 M
|
$54.98 M
|
$46.73 M
|
$53.86 M
|
$400.00 K
|
$500.00 K
|
$600.00 K
|
| Weighted Average Shares Out Diluted |
$90.86 M
|
$52.71 M
|
$56.97 M
|
$55.62 M
|
$56.70 M
|
$49.50 M
|
$53.86 M
|
$600.00 K
|
$600.00 K
|
$600.00 K
|
| Link |
|
|
|
|
|
|
|
|
|
|
