NBIS
Income statement / Annual
Last year (2025), Nebius Group N.V.'s total revenue was $529.80 M,
an increase of 479.02% from the previous year.
In 2025, Nebius Group N.V.'s net income was $101.70 M.
See Nebius Group N.V.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$529.80 M |
$91.50 M |
$9.80 M |
$13.50 M |
$4.76 B |
$2.95 B |
$2.83 B |
$1.83 B |
$1.63 B |
$1.23 B |
| Cost of Revenue |
$166.20 M
|
$43.70 M
|
$19.60 M
|
$28.40 M
|
$2.32 B
|
$1.16 B
|
$898.80 M
|
$515.07 M
|
$414.83 M
|
$321.11 M
|
| Gross Profit |
$363.60 M
|
$47.80 M
|
-$9.80 M
|
-$14.90 M
|
$2.43 B
|
$1.79 B
|
$1.93 B
|
$1.32 B
|
$1.21 B
|
$913.07 M
|
| Gross Profit Ratio |
0.69
|
0.52
|
-1
|
-1.1
|
0.51
|
0.61
|
0.68
|
0.72
|
0.75
|
0.74
|
| Research and Development Expenses |
$177.30 M
|
$114.80 M
|
$87.10 M
|
$58.30 M
|
$647.53 M
|
$490.38 M
|
$470.59 M
|
$324.01 M
|
$326.74 M
|
$257.35 M
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$378.50 M
|
$255.50 M
|
$159.50 M
|
$57.30 M
|
$0.00
|
$848.99 M
|
$810.30 M
|
$512.65 M
|
$464.78 M
|
$290.72 M
|
| Other Expenses |
$404.00 M
|
$77.10 M
|
$29.30 M
|
$27.50 M
|
$1.96 B
|
$238.68 M
|
$250.35 M
|
$181.09 M
|
$200.17 M
|
$156.16 M
|
| Operating Expenses |
$959.80 M
|
$447.40 M
|
$275.90 M
|
$143.10 M
|
$2.61 B
|
$1.58 B
|
$1.53 B
|
$1.02 B
|
$991.70 M
|
$704.24 M
|
| Cost And Expenses |
$1.13 B
|
$491.10 M
|
$295.50 M
|
$171.50 M
|
$4.94 B
|
$2.74 B
|
$2.43 B
|
$1.53 B
|
$1.41 B
|
$1.03 B
|
| Interest Income |
$31.80 M
|
$63.60 M
|
$3.30 M
|
$67.00 M
|
$62.00 M
|
$53.47 M
|
$51.00 M
|
$63.00 M
|
$50.00 M
|
$43.00 M
|
| Interest Expense |
$57.80 M
|
$0.00
|
$0.00
|
$48.00 M
|
$50.00 M
|
$32.80 M
|
$1.00 M
|
$18.00 M
|
$15.00 M
|
$18.00 M
|
| Depreciation & Amortization |
$468.50 M
|
$85.80 M
|
$36.40 M
|
$29.50 M
|
$7.62 M
|
$377.72 M
|
$370.48 M
|
$280.20 M
|
$192.68 M
|
$143.40 M
|
| EBITDA |
$559.30 M |
-$267.20 M |
-$260.60 M |
-$101.40 M |
-$38.89 M |
$589.20 M |
$778.45 M |
$586.21 M |
$420.62 M |
$352.23 M |
| EBITDA Ratio |
1.06
|
-2.92
|
-26.59
|
-7.51
|
-0.01
|
0.2
|
0.28
|
0.32
|
0.26
|
0.29
|
| Operating Income Ratio |
-1.13
|
-4.37
|
-29.15
|
-11.7
|
-0.04
|
0.07
|
0.14
|
0.16
|
0.14
|
0.17
|
| Total Other Income/Expenses Net |
$629.20 M
|
$46.60 M
|
-$11.30 M
|
-$20.90 M
|
$80.89 M
|
$281.66 M
|
-$29.63 M
|
$453.71 M
|
$21.74 M
|
-$28.28 M
|
| Income Before Tax |
$33.00 M
|
-$353.00 M
|
-$297.00 M
|
-$178.90 M
|
-$96.51 M
|
$493.14 M
|
$366.06 M
|
$752.80 M
|
$244.15 M
|
$180.55 M
|
| Income Before Tax Ratio |
0.06
|
-3.86
|
-30.31
|
-13.25
|
-0.02
|
0.17
|
0.13
|
0.41
|
0.15
|
0.15
|
| Income Tax Expense |
$4.00 M
|
-$1.00 M
|
$2.00 M
|
$1.10 M
|
$99.28 M
|
$178.04 M
|
$187.79 M
|
$117.69 M
|
$86.87 M
|
$70.29 M
|
| Net Income |
$101.70 M
|
-$641.40 M
|
$241.30 M
|
$745.60 M
|
-$196.01 M
|
$333.49 M
|
$204.48 M
|
$659.88 M
|
$159.35 M
|
$110.50 M
|
| Net Income Ratio |
0.19
|
-7.01
|
24.62
|
55.23
|
-0.04
|
0.11
|
0.07
|
0.36
|
0.1
|
0.09
|
| EPS |
0.11 |
-2.28 |
0.65 |
2.03 |
-0.54 |
0.98 |
0.63 |
2.02 |
0.49 |
0.4 |
| EPS Diluted |
0.11 |
-2.28 |
0.65 |
1.81 |
-0.54 |
0.94 |
0.63 |
2.02 |
0.42 |
0.34 |
| Weighted Average Shares Out |
$253.05 M
|
$281.00 M
|
$371.00 M
|
$368.00 M
|
$362.00 M
|
$341.00 M
|
$327.00 M
|
$327.00 M
|
$325.00 M
|
$275.00 M
|
| Weighted Average Shares Out Diluted |
$253.05 M
|
$281.00 M
|
$371.00 M
|
$413.00 M
|
$362.00 M
|
$353.00 M
|
$327.00 M
|
$327.00 M
|
$376.00 M
|
$326.00 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
