MYNA
Income statement / Annual
Last year (2023), Mynaric AG's total revenue was $5.39 M,
an increase of 21.89% from the previous year.
In 2023, Mynaric AG's net income was -$93.53 M.
See Mynaric AG,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$5.39 M |
$4.42 M |
$2.36 M |
$679,000.00 |
$114,000.00 |
$4.52 M |
$2.93 M |
$471,496.00 |
$1.86 M |
$1.30 M |
| Cost of Revenue |
$16.73 M
|
$56.98 M
|
$33.32 M
|
$16.00 M
|
$2.89 M
|
$1.26 M
|
$1.20 M
|
$2.19 M
|
$2.15 M
|
$607,678.00
|
| Gross Profit |
-$11.34 M
|
-$52.55 M
|
-$30.97 M
|
-$15.32 M
|
-$2.78 M
|
$3.26 M
|
$1.72 M
|
-$1.72 M
|
-$290,088.00
|
$687,806.00
|
| Gross Profit Ratio |
-2.1
|
-11.88
|
-13.15
|
-22.57
|
-24.38
|
0.72
|
0.59
|
-3.65
|
-0.16
|
0.53
|
| Research and Development Expenses |
$0.00
|
$18.02 M
|
$17.83 M
|
$6.20 M
|
$2.07 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$49.70 M
|
$50.03 M
|
$27.34 M
|
$19.69 M
|
$8.18 M
|
$7.16 M
|
$3.97 M
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$1.12 M
|
$2.28 M
|
$1.64 M
|
$451,000.00
|
$1.25 M
|
$31,687.00
|
-$1.48
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$50.81 M
|
$4.06 M
|
-$6.24 M
|
-$859,000.00
|
$9.43 M
|
$7.20 M
|
$3.97 M
|
$760,343.00
|
$866,662.00
|
$568,702.00
|
| Other Expenses |
$17.01 M
|
$0.00
|
-$240,000.00
|
$0.00
|
$430,000.00
|
$175,880.00
|
$78,940.00
|
$642,180.00
|
$313,170.00
|
$0.00
|
| Operating Expenses |
$67.82 M
|
$22.08 M
|
$11.83 M
|
$5.34 M
|
$12.98 M
|
$11.03 M
|
$8.68 M
|
$118,163.00
|
$553,492.00
|
$884,104.00
|
| Cost And Expenses |
$84.55 M
|
$79.06 M
|
$45.15 M
|
$21.35 M
|
$15.87 M
|
$12.30 M
|
$9.88 M
|
$2.31 M
|
$2.70 M
|
$1.49 M
|
| Interest Income |
$333,000.00
|
$2.55 M
|
$2.15 M
|
$18,000.00
|
$73,000.00
|
$24.00
|
$31,056.00
|
$796.96
|
$3,730.02
|
$137.00
|
| Interest Expense |
$15.86 M
|
$2.63 M
|
$2.38 M
|
$1.06 M
|
$101,000.00
|
$0.54
|
$9,729.39
|
$8,024.61
|
$934.50
|
$0.00
|
| Depreciation & Amortization |
$7.14 M
|
$6.46 M
|
$4.52 M
|
$1.84 M
|
$1.18 M
|
$409,236.00
|
$190,357.00
|
$127,770.00
|
$102,812.00
|
$44,179.00
|
| EBITDA |
-$71.08 M |
-$68.18 M |
-$40.37 M |
-$17.93 M |
-$8.78 M |
-$7.37 M |
-$6.82 M |
-$1.71 M |
-$740,763.00 |
-$152,119.00 |
| EBITDA Ratio |
-13.19
|
-15.42
|
-16.26
|
-27.72
|
-84.9
|
-1.63
|
-2.33
|
-3.63
|
-0.4
|
-0.12
|
| Operating Income Ratio |
-14.69
|
-16.88
|
-18.17
|
-30.44
|
-88.4
|
-1.72
|
-2.37
|
-3.9
|
-0.45
|
-0.15
|
| Total Other Income/Expenses Net |
-$14.92 M
|
-$16,000.00
|
-$1.32 M
|
-$513,000.00
|
$182,000.00
|
$24.00
|
$31,056.00
|
-$248,165.00
|
-$653,506.00
|
$137.00
|
| Income Before Tax |
-$94.08 M
|
-$73.76 M
|
-$43.69 M
|
-$20.64 M
|
-$9.90 M
|
-$7.78 M
|
-$6.92 M
|
-$1.84 M
|
-$840,782.00
|
-$196,161.00
|
| Income Before Tax Ratio |
-17.45
|
-16.68
|
-18.55
|
-30.4
|
-86.81
|
-1.72
|
-2.36
|
-3.91
|
-0.45
|
-0.15
|
| Income Tax Expense |
-$552,000.00
|
-$24,000.00
|
$1.79 M
|
-$1,000.00
|
$161,156.00
|
$249.00
|
-$62,587.00
|
-$0.80
|
-$0.53
|
$335.00
|
| Net Income |
-$93.53 M
|
-$73.78 M
|
-$45.48 M
|
-$20.64 M
|
-$9.90 M
|
-$7.78 M
|
-$6.92 M
|
-$1.84 M
|
-$840,782.00
|
-$195,826.00
|
| Net Income Ratio |
-17.35
|
-16.69
|
-19.31
|
-30.4
|
-86.81
|
-1.72
|
-2.36
|
-3.91
|
-0.45
|
-0.15
|
| EPS |
-15.48 |
-13.57 |
-10.7 |
-6.16 |
-3.41 |
-2.88 |
-2.56 |
-0.66 |
-0.3 |
0 |
| EPS Diluted |
-15.48 |
-13.57 |
-10.7 |
-6.16 |
-3.41 |
-2.88 |
-2.56 |
-0.66 |
-0.3 |
0 |
| Weighted Average Shares Out |
$6.04 M
|
$5.44 M
|
$4.25 M
|
$3.35 M
|
$2.90 M
|
$2.70 M
|
$2.70 M
|
$2.77 M
|
$2.77 M
|
$0.00
|
| Weighted Average Shares Out Diluted |
$6.04 M
|
$5.44 M
|
$4.25 M
|
$3.35 M
|
$2.90 M
|
$2.70 M
|
$2.70 M
|
$2.77 M
|
$2.77 M
|
$0.00
|
| Link |
|
|
|
|
|
|
|
|
|
|
