MLGO
Income statement / Annual
Last year (2025), MicroAlgo Inc's total revenue was $60.05 M,
a decrease of 19.06% from the previous year.
In 2025, MicroAlgo Inc's net income was $16.21 M.
See MicroAlgo Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
| Operating Revenue |
$60.05 M |
$74.19 M |
$81.72 M |
$84.97 M |
$82.04 M |
$47.15 M |
$15.97 M |
| Cost of Revenue |
$44.56 M
|
$53.12 M
|
$57.20 M
|
$66.49 M
|
$48.92 M
|
$27.98 M
|
$6.76 M
|
| Gross Profit |
$15.48 M
|
$21.07 M
|
$24.51 M
|
$18.48 M
|
$33.12 M
|
$19.17 M
|
$9.21 M
|
| Gross Profit Ratio |
0.26
|
0.28
|
0.3
|
0.22
|
0.4
|
0.41
|
0.58
|
| Research and Development Expenses |
$9.00 M
|
$15.30 M
|
$22.71 M
|
$13.58 M
|
$16.84 M
|
$2.28 M
|
$238.23 K
|
| General & Administrative Expenses |
$0.00
|
$2.71 M
|
$20.10 M
|
$5.00 M
|
$5.36 M
|
$2.21 M
|
$1.28 M
|
| Selling & Marketing Expenses |
$0.00
|
$301.24 K
|
$388.91 K
|
$546.57 K
|
$852.87 K
|
$271.15 K
|
$138.47 K
|
| Selling, General & Administrative Expenses |
$5.74 M
|
$3.01 M
|
$20.44 M
|
$5.55 M
|
$6.21 M
|
$2.48 M
|
$1.42 M
|
| Other Expenses |
$0.00
|
$0.00
|
$15.90 M
|
$7.01 M
|
-$344.83 K
|
$0.00
|
$0.00
|
| Operating Expenses |
$14.74 M
|
$18.31 M
|
$59.06 M
|
$26.15 M
|
$22.71 M
|
$4.76 M
|
$1.66 M
|
| Cost And Expenses |
$59.30 M
|
$71.43 M
|
$116.26 M
|
$92.64 M
|
$71.63 M
|
$32.74 M
|
$8.42 M
|
| Interest Income |
$235.61 K
|
$3.73 M
|
$548.25 K
|
$107.84 K
|
$487.19 K
|
$15.35 K
|
$0.00
|
| Interest Expense |
$535.33 K
|
$109.23 K
|
$86.58 K
|
$65.98 K
|
$277.50 K
|
$163.41 K
|
$11.85 K
|
| Depreciation & Amortization |
$197.10 K
|
$45.40 K
|
$146.70 K
|
$1.34 M
|
$1.51 M
|
$735.12 K
|
$426.40 K
|
| EBITDA |
$939.47 K |
$2.80 M |
-$18.49 M |
$688.50 K |
$12.08 M |
$15.15 M |
$7.97 M |
| EBITDA Ratio |
0.02
|
0.04
|
-0.23
|
0.01
|
0.15
|
0.32
|
0.5
|
| Operating Income Ratio |
0.01
|
0.04
|
-0.42
|
-0.09
|
0.13
|
0.31
|
0.47
|
| Total Other Income/Expenses Net |
$18.45 M
|
$5.34 M
|
-$2.61 M
|
$366.60 K
|
-$1.84 M
|
-$25.66 K
|
-$727.11 K
|
| Income Before Tax |
$19.19 M
|
$8.02 M
|
-$37.15 M
|
-$7.30 M
|
$8.57 M
|
$14.39 M
|
$6.82 M
|
| Income Before Tax Ratio |
0.32
|
0.11
|
-0.45
|
-0.09
|
0.1
|
0.31
|
0.43
|
| Income Tax Expense |
$1.04 M
|
$840.94 K
|
$352.28 K
|
-$550.80 K
|
$84.82 K
|
$374.80 K
|
$584.70 K
|
| Net Income |
$16.21 M
|
$5.29 M
|
-$37.79 M
|
-$6.79 M
|
$8.57 M
|
$14.01 M
|
$6.24 M
|
| Net Income Ratio |
0.27
|
0.07
|
-0.46
|
-0.08
|
0.1
|
0.3
|
0.39
|
| EPS |
2.12 |
1.44 |
-166.02 |
-34.94 |
39.07 |
63.86 |
29.45 |
| EPS Diluted |
2.12 |
0.55 |
-166.02 |
-34.94 |
39.07 |
63.86 |
29.45 |
| Weighted Average Shares Out |
$7.66 M
|
$9.68 M
|
$228.10 K
|
$199.30 K
|
$219.28 K
|
$219.28 K
|
$211.75 K
|
| Weighted Average Shares Out Diluted |
$7.66 M
|
$9.66 M
|
$228.10 K
|
$199.30 K
|
$219.28 K
|
$219.28 K
|
$211.75 K
|
| Link |
|
|
|
|
|
|
|
