MGNI
Income statement / Annual
Last year (2025), Magnite Inc's total revenue was $713.95 M,
an increase of 6.85% from the previous year.
In 2025, Magnite Inc's net income was $144.61 M.
See Magnite Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$713.95 M |
$668.17 M |
$619.71 M |
$577.07 M |
$468.41 M |
$221.63 M |
$156.41 M |
$124.69 M |
$155.55 M |
$278.22 M |
| Cost of Revenue |
$266.62 M
|
$258.84 M
|
$409.91 M
|
$307.17 M
|
$201.66 M
|
$77.75 M
|
$57.39 M
|
$60.00 M
|
$56.84 M
|
$73.25 M
|
| Gross Profit |
$447.33 M
|
$409.33 M
|
$209.80 M
|
$269.90 M
|
$266.75 M
|
$143.88 M
|
$99.02 M
|
$64.68 M
|
$98.71 M
|
$204.97 M
|
| Gross Profit Ratio |
0.63
|
0.61
|
0.34
|
0.47
|
0.57
|
0.65
|
0.63
|
0.52
|
0.63
|
0.74
|
| Research and Development Expenses |
$84.71 M
|
$95.24 M
|
$94.32 M
|
$93.76 M
|
$74.45 M
|
$51.55 M
|
$40.25 M
|
$37.86 M
|
$47.50 M
|
$51.18 M
|
| General & Administrative Expenses |
$93.19 M
|
$96.86 M
|
$89.05 M
|
$81.38 M
|
$64.79 M
|
$52.99 M
|
$39.75 M
|
$42.43 M
|
$55.60 M
|
$68.57 M
|
| Selling & Marketing Expenses |
$171.67 M
|
$166.14 M
|
$173.98 M
|
$200.08 M
|
$170.41 M
|
$76.03 M
|
$44.57 M
|
$44.56 M
|
$51.79 M
|
$83.33 M
|
| Selling, General & Administrative Expenses |
$264.86 M
|
$263.00 M
|
$263.03 M
|
$281.46 M
|
$235.20 M
|
$129.02 M
|
$84.32 M
|
$86.99 M
|
$107.39 M
|
$151.90 M
|
| Other Expenses |
$0.00
|
$0.00
|
$7.47 M
|
$7.47 M
|
$38.18 M
|
$17.55 M
|
$2.04 M
|
$766.00 K
|
$688.00 K
|
$554.00 K
|
| Operating Expenses |
$349.57 M
|
$358.25 M
|
$364.81 M
|
$382.69 M
|
$347.82 M
|
$198.12 M
|
$126.61 M
|
$124.85 M
|
$154.89 M
|
$203.08 M
|
| Cost And Expenses |
$616.19 M
|
$617.08 M
|
$774.72 M
|
$689.85 M
|
$549.48 M
|
$275.86 M
|
$184.00 M
|
$184.85 M
|
$211.73 M
|
$276.33 M
|
| Interest Income |
$12.73 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$50.00 K
|
$789.00 K
|
$988.00 K
|
$908.00 K
|
$491.00 K
|
| Interest Expense |
$31.65 M
|
$27.03 M
|
$32.37 M
|
$29.26 M
|
$19.85 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$53.67 M
|
$58.51 M
|
$240.82 M
|
$216.05 M
|
$146.89 M
|
$49.25 M
|
$32.13 M
|
$35.34 M
|
$36.23 M
|
$42.76 M
|
| EBITDA |
$155.95 M |
$112.03 M |
$115.64 M |
$109.72 M |
$71.75 M |
$12.57 M |
$6.58 M |
-$26.13 M |
-$30.75 M |
$44.66 M |
| EBITDA Ratio |
0.22
|
0.17
|
0.19
|
0.19
|
0.15
|
0.06
|
0.04
|
-0.21
|
-0.2
|
0.16
|
| Operating Income Ratio |
0.14
|
0.08
|
-0.25
|
-0.2
|
-0.17
|
-0.24
|
-0.18
|
-0.51
|
-1.01
|
-0.09
|
| Total Other Income/Expenses Net |
-$27.14 M
|
-$24.60 M
|
-$2.54 M
|
-$22.81 M
|
-$13.92 M
|
$1.50 M
|
$593.00 K
|
$2.14 M
|
$431.00 K
|
$1.98 M
|
| Income Before Tax |
$70.63 M
|
$26.48 M
|
-$157.55 M
|
-$135.60 M
|
-$94.99 M
|
-$52.74 M
|
-$26.99 M
|
-$61.47 M
|
-$156.55 M
|
-$22.91 M
|
| Income Before Tax Ratio |
0.1
|
0.04
|
-0.25
|
-0.23
|
-0.2
|
-0.24
|
-0.17
|
-0.49
|
-1.01
|
-0.08
|
| Income Tax Expense |
-$73.99 M
|
$3.70 M
|
$1.64 M
|
-$5.27 M
|
-$95.05 M
|
$693.00 K
|
-$1.51 M
|
$357.00 K
|
-$1.76 M
|
-$4.86 M
|
| Net Income |
$144.61 M
|
$22.79 M
|
-$159.18 M
|
-$130.32 M
|
$65.00 K
|
-$53.43 M
|
-$25.48 M
|
-$61.82 M
|
-$154.78 M
|
-$18.05 M
|
| Net Income Ratio |
0.2
|
0.03
|
-0.26
|
-0.23
|
0
|
-0.24
|
-0.16
|
-0.5
|
-1
|
-0.06
|
| EPS |
1.01 |
0.16 |
-1.17 |
-0.98 |
0.0005 |
-0.55 |
-0.48 |
-1.23 |
-3.17 |
-0.39 |
| EPS Diluted |
0.95 |
0.16 |
-1.17 |
-0.98 |
0.0005 |
-0.55 |
-0.48 |
-1.23 |
-3.17 |
-0.39 |
| Weighted Average Shares Out |
$142.56 M
|
$140.56 M
|
$136.62 M
|
$132.89 M
|
$126.29 M
|
$96.70 M
|
$52.61 M
|
$50.26 M
|
$48.87 M
|
$46.29 M
|
| Weighted Average Shares Out Diluted |
$153.77 M
|
$146.81 M
|
$136.62 M
|
$132.89 M
|
$136.26 M
|
$96.70 M
|
$52.61 M
|
$50.26 M
|
$48.87 M
|
$46.66 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
