MDIA
Income statement / Annual
Last year (2025), MediaCo Holding Inc's total revenue was $133.34 M,
an increase of 39.52% from the previous year.
In 2025, MediaCo Holding Inc's net income was -$66.70 M.
See MediaCo Holding Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
02/28/2019 |
02/28/2018 |
| Operating Revenue |
$133.34 M |
$95.57 M |
$32.39 M |
$38.60 M |
$41.73 M |
$39.26 M |
$43.09 M |
$43.09 M |
| Cost of Revenue |
$0.00
|
$106.65 M
|
$32.63 M
|
$32.85 M
|
$28.67 M
|
$32.34 M
|
$33.83 M
|
$33.83 M
|
| Gross Profit |
$133.34 M
|
-$11.08 M
|
-$242.00 K
|
$5.75 M
|
$13.06 M
|
$6.92 M
|
$9.26 M
|
$9.26 M
|
| Gross Profit Ratio |
1
|
-0.12
|
-0.01
|
0.15
|
0.31
|
0.18
|
0.21
|
0.21
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$6.46 M
|
$8.43 M
|
$4.34 M
|
$31.13 M
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$6.46 M
|
$8.43 M
|
$4.34 M
|
$31.13 M
|
$0.00
|
| Other Expenses |
$157.96 M
|
$17.12 M
|
$6.02 M
|
$666.00 K
|
$688.00 K
|
$4.28 M
|
-$29.81 M
|
$1.37 M
|
| Operating Expenses |
$157.96 M
|
$17.12 M
|
$6.02 M
|
$7.13 M
|
$9.12 M
|
$8.62 M
|
$1.32 M
|
$1.37 M
|
| Cost And Expenses |
$157.96 M
|
$123.77 M
|
$38.65 M
|
$39.98 M
|
$37.79 M
|
$40.96 M
|
$35.15 M
|
$35.20 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$985.20 K
|
$0.00
|
| Interest Expense |
$15.50 M
|
$11.14 M
|
$426.00 K
|
$6.98 M
|
$7.71 M
|
$9.49 M
|
$821.00 K
|
$15.00 K
|
| Depreciation & Amortization |
$6.84 M
|
$5.26 M
|
$568.00 K
|
$666.00 K
|
$688.00 K
|
$4.08 M
|
$1.34 M
|
$1.32 M
|
| EBITDA |
-$42.99 M |
$15.41 M |
-$6.12 M |
-$1.81 M |
$4.55 M |
$2.38 M |
$7.92 M |
$9.21 M |
| EBITDA Ratio |
-0.32
|
0.16
|
-0.19
|
-0.05
|
0.11
|
0.06
|
0.18
|
0.21
|
| Operating Income Ratio |
-0.18
|
-0.3
|
-0.19
|
-0.04
|
0.09
|
-0.04
|
0.18
|
0.18
|
| Total Other Income/Expenses Net |
-$40.71 M
|
$27.21 M
|
-$852.00 K
|
-$8.08 M
|
-$7.79 M
|
-$9.49 M
|
-$2.43 M
|
$0.00
|
| Income Before Tax |
-$65.33 M
|
-$982.00 K
|
-$7.11 M
|
-$9.46 M
|
-$3.85 M
|
-$11.19 M
|
$7.89 M
|
$7.89 M
|
| Income Before Tax Ratio |
-0.49
|
-0.01
|
-0.22
|
-0.25
|
-0.09
|
-0.29
|
0.18
|
0.18
|
| Income Tax Expense |
$895.00 K
|
$320.00 K
|
$308.00 K
|
$336.00 K
|
$348.00 K
|
$15.56 M
|
$2.52 M
|
$2.52 M
|
| Net Income |
-$66.70 M
|
-$4.08 M
|
-$7.63 M
|
$30.91 M
|
-$6.08 M
|
-$26.75 M
|
$5.37 M
|
$5.37 M
|
| Net Income Ratio |
-0.5
|
-0.04
|
-0.24
|
0.8
|
-0.15
|
-0.68
|
0.12
|
0.12
|
| EPS |
-0.84 |
-0.0824 |
-0.4 |
-1.44 |
-1.22 |
-4.01 |
0.76 |
0.28 |
| EPS Diluted |
-0.84 |
-0.0824 |
-0.4 |
-1.44 |
-1.22 |
-4.01 |
0.76 |
0.28 |
| Weighted Average Shares Out |
$79.39 M
|
$59.82 M
|
$24.88 M
|
$13.38 M
|
$7.22 M
|
$7.20 M
|
$7.10 M
|
$7.03 M
|
| Weighted Average Shares Out Diluted |
$79.39 M
|
$59.82 M
|
$24.88 M
|
$13.38 M
|
$7.22 M
|
$7.20 M
|
$7.10 M
|
$7.03 M
|
| Link |
|
|
|
|
|
|
|
|
