LAES
Income statement / Annual
Last year (2025), SEALSQ Corp's total revenue was $18.25 M,
an increase of 46.38% from the previous year.
In 2025, SEALSQ Corp's net income was -$34.19 M.
See SEALSQ Corp,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
| Operating Revenue |
$18.25 M |
$12.47 M |
$33.45 M |
$24.29 M |
$18.59 M |
$15.25 M |
| Cost of Revenue |
$9.62 M
|
$8.24 M
|
$17.81 M
|
$14.03 M
|
$12.08 M
|
$10.96 M
|
| Gross Profit |
$8.63 M
|
$4.23 M
|
$15.63 M
|
$10.26 M
|
$6.50 M
|
$4.30 M
|
| Gross Profit Ratio |
0.47
|
0.34
|
0.47
|
0.42
|
0.35
|
0.28
|
| Research and Development Expenses |
$12.48 M
|
$5.66 M
|
$4.39 M
|
$2.42 M
|
$3.34 M
|
$4.40 M
|
| General & Administrative Expenses |
$25.80 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$12.77 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$38.56 M
|
$18.50 M
|
$13.47 M
|
$7.24 M
|
$8.67 M
|
$8.94 M
|
| Other Expenses |
-$2.61 M
|
$0.00
|
$0.00
|
$0.00
|
$9.84 K
|
$106.54 K
|
| Operating Expenses |
$48.43 M
|
$24.16 M
|
$17.86 M
|
$9.66 M
|
$12.02 M
|
$13.44 M
|
| Cost And Expenses |
$58.06 M
|
$32.40 M
|
$35.67 M
|
$23.69 M
|
$24.10 M
|
$24.40 M
|
| Interest Income |
$6.15 M
|
$798.26 K
|
$88.00 K
|
$9.00 K
|
$0.00
|
$8.00 K
|
| Interest Expense |
$223.00 K
|
$2.08 M
|
$987.00 K
|
$605.00 K
|
$168.00 K
|
$9.00 K
|
| Depreciation & Amortization |
$191.00 K
|
$715.37 K
|
$634.28 K
|
$427.20 K
|
$1.68 M
|
$3.03 M
|
| EBITDA |
-$33.79 M |
-$19.21 M |
-$1.59 M |
$1.03 M |
-$3.83 M |
-$6.11 M |
| EBITDA Ratio |
-1.85
|
-1.54
|
-0.05
|
0.04
|
-0.21
|
-0.4
|
| Operating Income Ratio |
-2.18
|
-1.6
|
-0.07
|
0.02
|
-0.3
|
-0.6
|
| Total Other Income/Expenses Net |
$5.45 M
|
-$642.69 K
|
-$1.16 M
|
$2.04 M
|
$240.63 K
|
-$650.96 K
|
| Income Before Tax |
-$34.36 M
|
-$20.57 M
|
-$3.39 M
|
$2.64 M
|
-$5.27 M
|
-$9.80 M
|
| Income Before Tax Ratio |
-1.88
|
-1.65
|
-0.1
|
0.11
|
-0.28
|
-0.64
|
| Income Tax Expense |
-$162.00 K
|
$3.50 M
|
$250.38 K
|
-$3.40 M
|
$6.56 K
|
$5.33 K
|
| Net Income |
-$34.19 M
|
-$24.07 M
|
-$3.64 M
|
$6.04 M
|
-$5.28 M
|
-$9.80 M
|
| Net Income Ratio |
-1.87
|
-1.93
|
-0.11
|
0.25
|
-0.28
|
-0.64
|
| EPS |
-0.24 |
-0.68 |
-0.21 |
0.38 |
-0.32 |
-0.61 |
| EPS Diluted |
-0.24 |
-0.68 |
-0.21 |
0.38 |
-0.32 |
-0.61 |
| Weighted Average Shares Out |
$135.03 M
|
$35.25 M
|
$15.30 M
|
$15.13 M
|
$15.13 M
|
$15.13 M
|
| Weighted Average Shares Out Diluted |
$135.03 M
|
$35.25 M
|
$15.30 M
|
$15.13 M
|
$15.13 M
|
$15.13 M
|
| Link |
|
|
|
|
|
|
