INSE
Income statement / Annual
Last year (2025), Inspired Entertainment Inc's total revenue was $304.10 M,
an increase of 2.36% from the previous year.
In 2025, Inspired Entertainment Inc's net income was -$17.00 M.
See Inspired Entertainment Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
09/30/2018 |
09/30/2017 |
09/24/2016 |
| Operating Revenue |
$304.10 M |
$297.10 M |
$322.90 M |
$284.50 M |
$205.80 M |
$198.30 M |
$153.40 M |
$141.38 M |
$122.54 M |
$119.77 M |
| Cost of Revenue |
$138.90 M
|
$92.30 M
|
$128.60 M
|
$94.90 M
|
$69.60 M
|
$60.90 M
|
$36.10 M
|
$30.78 M
|
$26.68 M
|
$20.41 M
|
| Gross Profit |
$165.20 M
|
$204.80 M
|
$194.30 M
|
$189.60 M
|
$136.20 M
|
$137.40 M
|
$117.30 M
|
$110.60 M
|
$95.86 M
|
$99.36 M
|
| Gross Profit Ratio |
0.54
|
0.69
|
0.6
|
0.67
|
0.66
|
0.69
|
0.76
|
0.78
|
0.78
|
0.83
|
| Research and Development Expenses |
$19.40 M
|
$30.50 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$4.82 M
|
$5.24 M
|
$12.41 M
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$110.20 M
|
$89.60 M
|
$81.60 M
|
$67.54 M
|
$62.54 M
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
-$19.90 M
|
-$17.20 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$128.10 M
|
$130.80 M
|
$115.80 M
|
$102.70 M
|
$90.30 M
|
$72.40 M
|
$81.60 M
|
$67.54 M
|
$62.54 M
|
$59.87 M
|
| Other Expenses |
-$19.40 M
|
$12.80 M
|
$39.60 M
|
$40.40 M
|
$50.40 M
|
$83.00 M
|
$48.70 M
|
$12.84 M
|
-$7.13 M
|
$0.00
|
| Operating Expenses |
$128.10 M
|
$174.10 M
|
$155.40 M
|
$143.10 M
|
$140.70 M
|
$155.40 M
|
$130.30 M
|
$109.37 M
|
$96.35 M
|
$100.89 M
|
| Cost And Expenses |
$267.00 M
|
$266.40 M
|
$284.00 M
|
$238.00 M
|
$210.30 M
|
$216.30 M
|
$166.40 M
|
$140.15 M
|
$123.03 M
|
$121.30 M
|
| Interest Income |
$0.00
|
$3.90 M
|
$3.80 M
|
$0.00
|
$0.00
|
$600.00 K
|
$100.00 K
|
$205.00 K
|
$55.00 K
|
$58.04 M
|
| Interest Expense |
$37.30 M
|
$32.80 M
|
$31.10 M
|
$27.40 M
|
$46.00 M
|
$29.10 M
|
$29.00 M
|
$20.68 M
|
$29.36 M
|
$0.00
|
| Depreciation & Amortization |
$57.10 M
|
$47.70 M
|
$43.40 M
|
$43.40 M
|
$53.30 M
|
$58.10 M
|
$43.00 M
|
$41.83 M
|
$33.81 M
|
$26.02 M
|
| EBITDA |
$94.20 M |
$82.30 M |
$86.10 M |
$94.10 M |
$57.10 M |
$33.90 M |
$32.50 M |
$42.10 M |
$14.46 M |
$31.65 M |
| EBITDA Ratio |
0.31
|
0.28
|
0.27
|
0.33
|
0.28
|
0.17
|
0.21
|
0.3
|
0.12
|
0.26
|
| Operating Income Ratio |
0.12
|
0.1
|
0.12
|
0.16
|
-0.02
|
-0.09
|
-0.08
|
-0.05
|
-0.1
|
0.05
|
| Total Other Income/Expenses Net |
-$43.00 M
|
-$28.90 M
|
-$27.00 M
|
-$23.20 M
|
-$37.70 M
|
-$38.40 M
|
-$28.00 M
|
-$26.99 M
|
-$37.03 M
|
-$65.20 M
|
| Income Before Tax |
-$5.90 M
|
$1.80 M
|
$11.90 M
|
$23.30 M
|
-$42.20 M
|
-$56.40 M
|
-$41.00 M
|
-$20.41 M
|
-$48.93 M
|
-$59.57 M
|
| Income Before Tax Ratio |
-0.02
|
0.01
|
0.04
|
0.08
|
-0.21
|
-0.28
|
-0.27
|
-0.14
|
-0.4
|
-0.5
|
| Income Tax Expense |
$11.10 M
|
-$63.00 M
|
$5.00 M
|
$2.10 M
|
-$1.60 M
|
$400.00 K
|
$100.00 K
|
$182.00 K
|
$184.00 K
|
$307.00 K
|
| Net Income |
-$17.00 M
|
$64.80 M
|
$6.90 M
|
$21.20 M
|
-$40.60 M
|
-$56.80 M
|
-$41.10 M
|
-$20.60 M
|
-$49.11 M
|
-$59.88 M
|
| Net Income Ratio |
-0.06
|
0.22
|
0.02
|
0.07
|
-0.2
|
-0.29
|
-0.27
|
-0.15
|
-0.4
|
-0.5
|
| EPS |
-0.58 |
2.27 |
0.27 |
0.73 |
-1.66 |
-1.45 |
-1.69 |
-0.99 |
-2.68 |
-19.33 |
| EPS Diluted |
-0.58 |
2.22 |
0.26 |
0.71 |
-1.66 |
-1.45 |
-1.69 |
-0.91 |
-2.68 |
-19.33 |
| Weighted Average Shares Out |
$29.06 M
|
$28.52 M
|
$28.07 M
|
$28.05 M
|
$24.40 M
|
$22.40 M
|
$21.89 M
|
$20.75 M
|
$18.30 M
|
$3.10 M
|
| Weighted Average Shares Out Diluted |
$29.06 M
|
$29.20 M
|
$29.21 M
|
$29.09 M
|
$24.40 M
|
$22.40 M
|
$21.89 M
|
$22.55 M
|
$18.30 M
|
$3.10 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
