INMD
Income statement / Annual
Last year (2024), InMode Ltd.'s total revenue was $394.82 M,
a decrease of 19.76% from the previous year.
In 2024, InMode Ltd.'s net income was $181.28 M.
See InMode Ltd.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$394.82 M |
$492.05 M |
$454.27 M |
$357.57 M |
$206.11 M |
$156.36 M |
$100.16 M |
$53.46 M |
$23.08 M |
| Cost of Revenue |
$77.75 M
|
$80.71 M
|
$73.49 M
|
$53.59 M
|
$30.85 M
|
$20.24 M
|
$15.06 M
|
$9.05 M
|
$5.65 M
|
| Gross Profit |
$317.07 M
|
$411.34 M
|
$380.79 M
|
$303.97 M
|
$175.26 M
|
$136.12 M
|
$85.11 M
|
$44.40 M
|
$17.43 M
|
| Gross Profit Ratio |
0.8
|
0.84
|
0.84
|
0.85
|
0.85
|
0.87
|
0.85
|
0.83
|
0.76
|
| Research and Development Expenses |
$13.14 M
|
$13.41 M
|
$12.43 M
|
$9.53 M
|
$9.47 M
|
$5.70 M
|
$4.18 M
|
$2.58 M
|
$2.46 M
|
| General & Administrative Expenses |
$10.03 M
|
$9.23 M
|
$9.93 M
|
$8.41 M
|
$6.42 M
|
$3.96 M
|
$4.81 M
|
$4.36 M
|
$3.05 M
|
| Selling & Marketing Expenses |
$181.37 M
|
$193.04 M
|
$160.58 M
|
$119.35 M
|
$86.53 M
|
$66.85 M
|
$44.62 M
|
$28.51 M
|
$11.25 M
|
| Selling, General & Administrative Expenses |
$191.40 M
|
$202.27 M
|
$170.51 M
|
$127.76 M
|
$92.95 M
|
$70.81 M
|
$49.44 M
|
$32.88 M
|
$14.30 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
-$800,000.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$204.54 M
|
$215.68 M
|
$182.93 M
|
$136.50 M
|
$102.42 M
|
$76.51 M
|
$53.62 M
|
$35.45 M
|
$16.75 M
|
| Cost And Expenses |
$282.29 M
|
$296.39 M
|
$256.42 M
|
$190.09 M
|
$133.27 M
|
$96.74 M
|
$68.67 M
|
$44.51 M
|
$22.41 M
|
| Interest Income |
$30.94 M
|
$21.61 M
|
$3.61 M
|
$525,000.00
|
$3.29 M
|
$2.42 M
|
$136,000.00
|
$849,000.00
|
$1,000.00
|
| Interest Expense |
$0.00
|
$0.00
|
$3.61 M
|
$0.00
|
$0.00
|
$0.00
|
$136,000.00
|
$849,000.00
|
$0.00
|
| Depreciation & Amortization |
$728,000.00
|
$623,000.00
|
$680,000.00
|
$517,000.00
|
$416,000.00
|
$302,000.00
|
$184,000.00
|
$204,000.00
|
$151,000.00
|
| EBITDA |
$113.26 M |
$196.28 M |
$198.53 M |
$167.99 M |
$73.26 M |
$59.92 M |
$31.67 M |
$9.15 M |
$820,000.00 |
| EBITDA Ratio |
0.29
|
0.4
|
0.44
|
0.47
|
0.36
|
0.38
|
0.4
|
0.17
|
0.04
|
| Operating Income Ratio |
0.29
|
0.4
|
0.44
|
0.47
|
0.35
|
0.38
|
0.23
|
0.17
|
0.03
|
| Total Other Income/Expenses Net |
$30.94 M
|
$21.61 M
|
$3.61 M
|
$525,000.00
|
$3.29 M
|
$2.42 M
|
-$7.86 M
|
$849,000.00
|
$4,000.00
|
| Income Before Tax |
$143.47 M
|
$217.27 M
|
$201.47 M
|
$168.00 M
|
$76.13 M
|
$62.04 M
|
$23.63 M
|
$9.80 M
|
$673,000.00
|
| Income Before Tax Ratio |
0.36
|
0.44
|
0.44
|
0.47
|
0.37
|
0.4
|
0.24
|
0.18
|
0.03
|
| Income Tax Expense |
-$37.81 M
|
$19.35 M
|
$39.95 M
|
$2.93 M
|
$1.11 M
|
$883,000.00
|
$1.26 M
|
$980,000.00
|
$337,000.00
|
| Net Income |
$181.28 M
|
$197.92 M
|
$161.52 M
|
$164.97 M
|
$75.03 M
|
$61.15 M
|
$22.37 M
|
$8.82 M
|
$336,000.00
|
| Net Income Ratio |
0.46
|
0.4
|
0.36
|
0.46
|
0.36
|
0.39
|
0.22
|
0.16
|
0.01
|
| EPS |
2.29 |
2.37 |
1.96 |
2.03 |
1.04 |
1.05 |
0.35 |
0.14 |
0.0056 |
| EPS Diluted |
2.25 |
2.3 |
1.89 |
1.92 |
0.89 |
0.8 |
0.35 |
0.14 |
0.0063 |
| Weighted Average Shares Out |
$79.31 M
|
$83.53 M
|
$82.48 M
|
$81.44 M
|
$72.11 M
|
$58.46 M
|
$63.95 M
|
$63.95 M
|
$60.00 M
|
| Weighted Average Shares Out Diluted |
$80.60 M
|
$85.95 M
|
$85.40 M
|
$86.02 M
|
$84.18 M
|
$76.12 M
|
$63.95 M
|
$63.95 M
|
$53.24 M
|
| Link |
|
|
|
|
|
|
|
|
|
