INDI
Income statement / Annual
Last year (2025), Indie Semiconductor Inc's total revenue was $217.39 M,
an increase of 0.33% from the previous year.
In 2025, Indie Semiconductor Inc's net income was -$143.97 M.
See Indie Semiconductor Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
| Operating Revenue |
$217.39 M |
$216.68 M |
$223.17 M |
$110.80 M |
$48.41 M |
$22.61 M |
$22.71 M |
$28.73 M |
| Cost of Revenue |
$129.83 M
|
$126.37 M
|
$278.29 M
|
$60.49 M
|
$28.70 M
|
$13.04 M
|
$35.90 M
|
$19.10 M
|
| Gross Profit |
$87.57 M
|
$90.31 M
|
-$55.12 M
|
$50.31 M
|
$19.71 M
|
$9.57 M
|
-$13.19 M
|
$9.63 M
|
| Gross Profit Ratio |
0.4
|
0.42
|
-0.25
|
0.45
|
0.41
|
0.42
|
-0.58
|
0.34
|
| Research and Development Expenses |
$154.09 M
|
$175.11 M
|
$154.51 M
|
$121.20 M
|
$58.12 M
|
$22.01 M
|
$20.19 M
|
$13.55 M
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$77.69 M
|
$80.95 M
|
$0.00
|
$48.24 M
|
$36.38 M
|
$6.80 M
|
$0.00
|
$5.02 M
|
| Other Expenses |
$0.00
|
$4.33 M
|
-$74.20 M
|
$0.00
|
$0.00
|
$0.00
|
-$14.47 M
|
$0.00
|
| Operating Expenses |
$231.78 M
|
$260.39 M
|
$80.31 M
|
$169.43 M
|
$94.50 M
|
$28.81 M
|
$5.72 M
|
$18.42 M
|
| Cost And Expenses |
$361.61 M
|
$386.76 M
|
$358.59 M
|
$229.93 M
|
$123.20 M
|
$41.85 M
|
$41.62 M
|
$37.52 M
|
| Interest Income |
$7.29 M
|
$4.59 M
|
$7.80 M
|
$2.57 M
|
$49.00 K
|
$25.00 K
|
$2.46 M
|
$1.82 M
|
| Interest Expense |
$17.64 M
|
$9.26 M
|
$8.65 M
|
$1.69 M
|
$1.24 M
|
$2.19 M
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$35.08 M
|
$43.06 M
|
$31.85 M
|
$16.76 M
|
$5.97 M
|
$2.65 M
|
$3.99 M
|
$1.83 M
|
| EBITDA |
-$101.99 M |
-$93.94 M |
-$89.94 M |
-$35.67 M |
-$111.73 M |
-$93.49 M |
-$14.92 M |
-$6.65 M |
| EBITDA Ratio |
-0.47
|
-0.43
|
-0.4
|
-0.32
|
-2.31
|
-4.13
|
-0.66
|
-0.23
|
| Operating Income Ratio |
-0.66
|
-0.78
|
-0.61
|
-1.08
|
-1.54
|
-0.85
|
-0.83
|
-0.3
|
| Total Other Income/Expenses Net |
-$10.49 M
|
$23.97 M
|
$2.06 M
|
$65.31 M
|
-$44.14 M
|
-$79.09 M
|
-$2.02 M
|
-$1.63 M
|
| Income Before Tax |
-$154.71 M
|
-$146.11 M
|
-$133.37 M
|
-$53.82 M
|
-$118.93 M
|
-$98.34 M
|
-$20.93 M
|
-$10.62 M
|
| Income Before Tax Ratio |
-0.71
|
-0.67
|
-0.6
|
-0.49
|
-2.46
|
-4.35
|
-0.92
|
-0.37
|
| Income Tax Expense |
-$3.01 M
|
-$1.92 M
|
-$4.53 M
|
-$1.04 M
|
-$327.00 K
|
$29.00 K
|
$11.00 K
|
$3.00 K
|
| Net Income |
-$143.97 M
|
-$132.60 M
|
-$117.63 M
|
-$43.40 M
|
-$88.04 M
|
-$97.50 M
|
-$20.45 M
|
-$10.21 M
|
| Net Income Ratio |
-0.66
|
-0.61
|
-0.53
|
-0.39
|
-1.82
|
-4.31
|
-0.9
|
-0.36
|
| EPS |
-0.72 |
-0.76 |
-0.81 |
-0.37 |
-0.82 |
-0.78 |
-0.18 |
-0.0961 |
| EPS Diluted |
-0.72 |
-0.76 |
-0.81 |
-0.37 |
-1.26 |
-0.78 |
-0.18 |
-0.0961 |
| Weighted Average Shares Out |
$199.33 M
|
$175.03 M
|
$145.19 M
|
$118.66 M
|
$107.25 M
|
$124.98 M
|
$111.07 M
|
$106.18 M
|
| Weighted Average Shares Out Diluted |
$199.33 M
|
$175.03 M
|
$145.19 M
|
$118.66 M
|
$70.01 M
|
$124.98 M
|
$111.11 M
|
$106.18 M
|
| Link |
|
|
|
|
|
|
|
|
