HTFL
Income statement / Annual
Last year (2025), Heartflow Inc's total revenue was $176.03 M,
an increase of 39.92% from the previous year.
In 2025, Heartflow Inc's net income was -$116.79 M.
See Heartflow Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
| Operating Revenue |
$176.03 M |
$125.81 M |
$87.17 M |
| Cost of Revenue |
$40.84 M
|
$31.36 M
|
$29.12 M
|
| Gross Profit |
$135.20 M
|
$94.45 M
|
$58.05 M
|
| Gross Profit Ratio |
0.77
|
0.75
|
0.67
|
| Research and Development Expenses |
$64.92 M
|
$43.52 M
|
$35.85 M
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$134.35 M
|
$112.15 M
|
$95.11 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$199.26 M
|
$155.67 M
|
$130.97 M
|
| Cost And Expenses |
$240.10 M
|
$187.03 M
|
$160.09 M
|
| Interest Income |
$5.54 M
|
$4.07 M
|
$5.46 M
|
| Interest Expense |
$15.17 M
|
$22.77 M
|
$24.69 M
|
| Depreciation & Amortization |
$8.57 M
|
$8.14 M
|
$7.59 M
|
| EBITDA |
-$55.49 M |
-$65.47 M |
-$62.83 M |
| EBITDA Ratio |
-0.32
|
-0.52
|
-0.72
|
| Operating Income Ratio |
-0.36
|
-0.49
|
-0.84
|
| Total Other Income/Expenses Net |
-$52.80 M
|
-$35.15 M
|
-$22.19 M
|
| Income Before Tax |
-$116.87 M
|
-$96.37 M
|
-$95.11 M
|
| Income Before Tax Ratio |
-0.66
|
-0.77
|
-1.09
|
| Income Tax Expense |
-$76.00 K
|
$53.00 K
|
$547.00 K
|
| Net Income |
-$116.79 M
|
-$96.43 M
|
-$95.66 M
|
| Net Income Ratio |
-0.66
|
-0.77
|
-1.1
|
| EPS |
-1.37 |
-1.49 |
-1.94 |
| EPS Diluted |
-1.37 |
-1.49 |
-1.94 |
| Weighted Average Shares Out |
$368.54 M
|
$63.06 M
|
$63.86 M
|
| Weighted Average Shares Out Diluted |
$368.54 M
|
$63.06 M
|
$63.86 M
|
| Link |
|
|
|
