HLIT
Income statement / Annual
Last year (2024), Harmonic Inc.'s total revenue was $678.72 M,
an increase of 11.65% from the previous year.
In 2024, Harmonic Inc.'s net income was $39.22 M.
See Harmonic Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$678.72 M |
$607.91 M |
$624.96 M |
$507.15 M |
$378.83 M |
$402.87 M |
$403.56 M |
$358.25 M |
$405.91 M |
$377.03 M |
| Cost of Revenue |
$312.80 M
|
$295.36 M
|
$309.07 M
|
$247.41 M
|
$183.83 M
|
$179.86 M
|
$194.35 M
|
$188.43 M
|
$205.16 M
|
$174.32 M
|
| Gross Profit |
$365.92 M
|
$312.55 M
|
$315.88 M
|
$259.74 M
|
$195.00 M
|
$223.01 M
|
$209.21 M
|
$169.82 M
|
$200.75 M
|
$202.71 M
|
| Gross Profit Ratio |
0.54
|
0.51
|
0.51
|
0.51
|
0.51
|
0.55
|
0.52
|
0.47
|
0.49
|
0.54
|
| Research and Development Expenses |
$120.98 M
|
$126.28 M
|
$120.31 M
|
$102.23 M
|
$82.49 M
|
$84.61 M
|
$89.16 M
|
$95.98 M
|
$98.40 M
|
$87.55 M
|
| General & Administrative Expenses |
$0.00
|
$166.51 M
|
$146.02 M
|
$137.09 M
|
$118.51 M
|
$118.34 M
|
$117.95 M
|
$135.57 M
|
$142.98 M
|
$119.56 M
|
| Selling & Marketing Expenses |
$0.00
|
-$3.23 M
|
$700,000.00
|
$1.00 M
|
$1.10 M
|
$700,000.00
|
$1.00 M
|
$700,000.00
|
$1.40 M
|
$1.40 M
|
| Selling, General & Administrative Expenses |
$153.12 M
|
$163.28 M
|
$146.72 M
|
$138.09 M
|
$119.61 M
|
$119.04 M
|
$118.95 M
|
$136.27 M
|
$144.38 M
|
$120.96 M
|
| Other Expenses |
$28.69 M
|
$809,000.00
|
$4.01 M
|
$507,000.00
|
$3.02 M
|
$3.14 M
|
-$536,000.00
|
-$2.22 M
|
-$31,000.00
|
-$282,000.00
|
| Operating Expenses |
$302.79 M
|
$290.37 M
|
$267.02 M
|
$240.82 M
|
$205.12 M
|
$206.79 M
|
$211.30 M
|
$235.39 M
|
$253.18 M
|
$214.29 M
|
| Cost And Expenses |
$615.59 M
|
$585.74 M
|
$576.10 M
|
$488.23 M
|
$388.96 M
|
$386.65 M
|
$405.65 M
|
$423.82 M
|
$458.35 M
|
$388.60 M
|
| Interest Income |
$0.00
|
$0.00
|
$5.04 M
|
$10.63 M
|
$11.51 M
|
$11.65 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$7.33 M
|
$2.70 M
|
$5.04 M
|
$10.63 M
|
$11.51 M
|
$11.65 M
|
$11.40 M
|
$11.08 M
|
$10.63 M
|
$615,000.00
|
| Depreciation & Amortization |
$12.14 M
|
$12.26 M
|
$12.26 M
|
$13.05 M
|
$15.71 M
|
$19.61 M
|
$21.34 M
|
$22.92 M
|
$33.66 M
|
$19.74 M
|
| EBITDA |
$77.40 M |
$34.09 M |
$61.65 M |
$32.54 M |
$999,000.00 |
$37.22 M |
$15.79 M |
-$50.71 M |
-$36.15 M |
$4.01 M |
| EBITDA Ratio |
0.11
|
0.06
|
0.1
|
0.06
|
0.01
|
0.08
|
0.05
|
-0.13
|
-0.05
|
0.02
|
| Operating Income Ratio |
0.09
|
0.04
|
0.07
|
0.04
|
-0.03
|
0.03
|
-0.01
|
-0.2
|
-0.17
|
-0.03
|
| Total Other Income/Expenses Net |
-$5.20 M
|
-$3.03 M
|
-$1.03 M
|
-$9.94 M
|
-$13.77 M
|
-$19.68 M
|
-$11.94 M
|
-$13.83 M
|
-$13.39 M
|
-$3.12 M
|
| Income Before Tax |
$57.93 M
|
$19.14 M
|
$44.49 M
|
$8.87 M
|
-$26.22 M
|
-$6.60 M
|
-$16.95 M
|
-$84.71 M
|
-$80.43 M
|
-$16.07 M
|
| Income Before Tax Ratio |
0.09
|
0.03
|
0.07
|
0.02
|
-0.07
|
-0.02
|
-0.04
|
-0.24
|
-0.2
|
-0.04
|
| Income Tax Expense |
$18.72 M
|
-$64.85 M
|
$16.30 M
|
-$4.38 M
|
$3.05 M
|
-$672,000.00
|
$4.09 M
|
-$1.75 M
|
-$8.12 M
|
-$407,000.00
|
| Net Income |
$39.22 M
|
$83.99 M
|
$28.18 M
|
$13.25 M
|
-$29.27 M
|
-$5.92 M
|
-$21.04 M
|
-$82.96 M
|
-$72.31 M
|
-$15.66 M
|
| Net Income Ratio |
0.06
|
0.14
|
0.05
|
0.03
|
-0.08
|
-0.01
|
-0.05
|
-0.23
|
-0.18
|
-0.04
|
| EPS |
0.34 |
0.75 |
0.27 |
0.13 |
-0.3 |
-0.0661 |
-0.25 |
-1.02 |
-0.93 |
-0.18 |
| EPS Diluted |
0.33 |
0.72 |
0.25 |
0.12 |
-0.3 |
-0.0661 |
-0.25 |
-1.02 |
-0.93 |
-0.18 |
| Weighted Average Shares Out |
$115.12 M
|
$111.65 M
|
$105.08 M
|
$101.48 M
|
$96.97 M
|
$89.58 M
|
$85.62 M
|
$80.97 M
|
$77.71 M
|
$87.01 M
|
| Weighted Average Shares Out Diluted |
$117.48 M
|
$117.36 M
|
$112.38 M
|
$106.17 M
|
$96.97 M
|
$89.58 M
|
$85.62 M
|
$80.97 M
|
$77.71 M
|
$87.51 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
