FWONK
Income statement / Annual
Last year (2024), Formula One Group's total revenue was $3.65 B,
an increase of 13.38% from the previous year.
In 2024, Formula One Group's net income was -$30.00 M.
See Formula One Group,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$3.65 B |
$3.22 B |
$2.57 B |
$2.14 B |
$1.15 B |
$2.02 B |
$1.83 B |
$1.78 B |
$0.00 |
$4.80 B |
| Cost of Revenue |
$2.49 B
|
$2.24 B
|
$1.75 B
|
$1.49 B
|
$974.00 M
|
$1.39 B
|
$1.27 B
|
$1.22 B
|
$10.00 M
|
$2.72 B
|
| Gross Profit |
$1.17 B
|
$982.00 M
|
$823.00 M
|
$647.00 M
|
$171.00 M
|
$628.00 M
|
$554.00 M
|
$564.00 M
|
-$10.00 M
|
$2.08 B
|
| Gross Profit Ratio |
0.32
|
0.3
|
0.32
|
0.3
|
0.15
|
0.31
|
0.3
|
0.32
|
0
|
0.43
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$374.00 M
|
$288.00 M
|
$264.00 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$34.00 M
|
$28.00 M
|
$24.00 M
|
$0.00
|
$174.00 M
|
$210.00 M
|
$204.00 M
|
$199.00 M
|
$58.00 M
|
$72.00 M
|
| Selling, General & Administrative Expenses |
$408.00 M
|
$316.00 M
|
$288.00 M
|
$210.00 M
|
$174.00 M
|
$210.00 M
|
$204.00 M
|
$199.00 M
|
$58.00 M
|
$72.00 M
|
| Other Expenses |
$470.00 M
|
$369.00 M
|
$362.00 M
|
$397.00 M
|
$441.00 M
|
$453.00 M
|
$460.00 M
|
$405.00 M
|
$21.00 M
|
$9.00 M
|
| Operating Expenses |
$878.00 M
|
$685.00 M
|
$650.00 M
|
$607.00 M
|
$615.00 M
|
$663.00 M
|
$664.00 M
|
$604.00 M
|
$58.00 M
|
$81.00 M
|
| Cost And Expenses |
$3.37 B
|
$2.93 B
|
$2.40 B
|
$2.10 B
|
$1.59 B
|
$2.06 B
|
$1.94 B
|
$1.82 B
|
-$443.00 M
|
$3.84 B
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$7.00 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$208.00 M
|
$214.00 M
|
$149.00 M
|
$123.00 M
|
$146.00 M
|
$195.00 M
|
$192.00 M
|
$220.00 M
|
$19.00 M
|
$20.00 M
|
| Depreciation & Amortization |
$352.00 M
|
$369.00 M
|
$362.00 M
|
$397.00 M
|
$441.00 M
|
$453.00 M
|
$460.00 M
|
$405.00 M
|
$10.00 M
|
$9.00 M
|
| EBITDA |
$577.00 M |
$794.00 M |
$762.00 M |
$363.00 M |
-$119.00 M |
$247.00 M |
$452.00 M |
$321.00 M |
-$58.00 M |
-$72.00 M |
| EBITDA Ratio |
0.16
|
0.25
|
0.3
|
0.17
|
-0.1
|
0.12
|
0.25
|
0.18
|
0
|
-0.02
|
| Operating Income Ratio |
0.08
|
0.09
|
0.07
|
0.02
|
-0.39
|
-0.02
|
-0.06
|
-0.02
|
0
|
-0.02
|
| Total Other Income/Expenses Net |
-$270.00 M
|
-$86.00 M
|
$78.00 M
|
-$197.00 M
|
-$262.00 M
|
-$366.00 M
|
-$90.00 M
|
-$264.00 M
|
$57.00 M
|
-$196.00 M
|
| Income Before Tax |
$17.00 M
|
$211.00 M
|
$251.00 M
|
-$157.00 M
|
-$706.00 M
|
-$401.00 M
|
-$200.00 M
|
-$304.00 M
|
$500.00 M
|
-$277.00 M
|
| Income Before Tax Ratio |
0
|
0.07
|
0.1
|
-0.07
|
-0.62
|
-0.2
|
-0.11
|
-0.17
|
0
|
-0.06
|
| Income Tax Expense |
$47.00 M
|
$27.00 M
|
-$311.00 M
|
-$37.00 M
|
-$112.00 M
|
-$90.00 M
|
-$50.00 M
|
-$561.00 M
|
$171.00 M
|
-$102.00 M
|
| Net Income |
-$30.00 M
|
$185.00 M
|
$558.00 M
|
-$190.00 M
|
-$596.00 M
|
-$311.00 M
|
-$150.00 M
|
$255.00 M
|
$329.00 M
|
-$175.00 M
|
| Net Income Ratio |
-0.01
|
0.06
|
0.22
|
-0.09
|
-0.52
|
-0.15
|
-0.08
|
0.14
|
0
|
-0.04
|
| EPS |
-0.13 |
0.79 |
2.39 |
-0.82 |
-2.57 |
-1.35 |
-0.65 |
1.23 |
1.03 |
-0.38 |
| EPS Diluted |
-0.12 |
0.62 |
2.15 |
-0.82 |
-2.57 |
-1.35 |
-0.65 |
1.21 |
1.02 |
-0.38 |
| Weighted Average Shares Out |
$230.77 M
|
$234.00 M
|
$233.00 M
|
$232.00 M
|
$232.00 M
|
$231.00 M
|
$231.00 M
|
$207.00 M
|
$318.01 M
|
$463.02 M
|
| Weighted Average Shares Out Diluted |
$240.00 M
|
$234.62 M
|
$244.00 M
|
$232.00 M
|
$232.00 M
|
$231.00 M
|
$232.00 M
|
$211.00 M
|
$321.01 M
|
$463.02 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
