FUSE
Income statement / Annual
Last year (2025), Fusemachines Inc.'s total revenue was $7.71 M,
a decrease of 98.59% from the previous year.
In 2025, Fusemachines Inc.'s net income was -$928.00 K.
See Fusemachines Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
| Operating Revenue |
$7.71 M |
$545.91 M |
$7.44 M |
$6.88 M |
$0.00 |
| Cost of Revenue |
$3.41 M
|
$136.65 M
|
$3.20 M
|
$2.12 M
|
$0.00
|
| Gross Profit |
$4.31 M
|
$409.26 M
|
$4.24 M
|
$4.76 M
|
$0.00
|
| Gross Profit Ratio |
0.56
|
0.75
|
0.57
|
0.69
|
0
|
| Research and Development Expenses |
$720.00 K
|
$732.00 K
|
$604.00 K
|
$275.00 K
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$10.33 M
|
$7.03 M
|
$4.15 M
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$1.96 M
|
$1.90 M
|
$1.03 M
|
$0.00
|
| Selling, General & Administrative Expenses |
$9.54 M
|
$12.30 M
|
$8.92 M
|
$5.18 M
|
$49.15 K
|
| Other Expenses |
$0.00
|
$369.58 M
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$10.26 M
|
$382.61 M
|
$9.52 M
|
$5.46 M
|
$49.15 K
|
| Cost And Expenses |
$13.67 M
|
$519.26 M
|
$12.72 M
|
$7.57 M
|
$49.15 K
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$268.00 K
|
$234.00 K
|
$451.00 K
|
$158.00 K
|
$0.00
|
| Depreciation & Amortization |
$277.00 K
|
$289.00 K
|
$253.00 K
|
$168.00 K
|
$0.00
|
| EBITDA |
-$5.68 M |
-$14.83 M |
-$6.05 M |
-$402.00 K |
-$49.15 K |
| EBITDA Ratio |
-0.74
|
-0.03
|
-0.81
|
-0.06
|
0
|
| Operating Income Ratio |
-0.77
|
-0
|
-0.71
|
-0.1
|
0
|
| Total Other Income/Expenses Net |
$5.03 M
|
$2.44 M
|
-$1.47 M
|
-$32.00 K
|
$0.00
|
| Income Before Tax |
-$925.00 K
|
$172.32 K
|
-$6.75 M
|
-$728.00 K
|
-$49.15 K
|
| Income Before Tax Ratio |
-0.12
|
0
|
-0.91
|
-0.11
|
0
|
| Income Tax Expense |
$3.00 K
|
$31.00 K
|
$11.00 K
|
$23.00 K
|
$0.00
|
| Net Income |
-$928.00 K
|
-$15.38 M
|
-$6.76 M
|
-$751.00 K
|
-$49.15 K
|
| Net Income Ratio |
-0.12
|
-0.03
|
-0.91
|
-0.11
|
0
|
| EPS |
-0.0805 |
-0.58 |
-0.26 |
-0.0283 |
-0.0021 |
| EPS Diluted |
-0.0805 |
-0.58 |
-0.26 |
-0.0283 |
-0.0021 |
| Weighted Average Shares Out |
$11.53 M
|
$26.50 M
|
$26.50 M
|
$26.50 M
|
$23.72 M
|
| Weighted Average Shares Out Diluted |
$11.53 M
|
$26.50 M
|
$26.50 M
|
$26.50 M
|
$23.72 M
|
| Link |
|
|
|
|
|
