FLY
Income statement / Annual
Last year (2025), Firefly Aerospace Inc.'s total revenue was $159.86 M,
an increase of 162.95% from the previous year.
In 2025, Firefly Aerospace Inc.'s net income was -$298.34 M.
See Firefly Aerospace Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
| Operating Revenue |
$159.86 M |
$60.79 M |
$55.24 M |
| Cost of Revenue |
$134.99 M
|
$72.16 M
|
$28.64 M
|
| Gross Profit |
$24.87 M
|
-$11.37 M
|
$26.60 M
|
| Gross Profit Ratio |
0.16
|
-0.19
|
0.48
|
| Research and Development Expenses |
$200.12 M
|
$149.50 M
|
$117.87 M
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$71.33 M
|
$46.85 M
|
$40.61 M
|
| Other Expenses |
$0.00
|
$1.74 M
|
-$1.00 K
|
| Operating Expenses |
$271.45 M
|
$198.09 M
|
$158.48 M
|
| Cost And Expenses |
$406.44 M
|
$270.25 M
|
$187.11 M
|
| Interest Income |
$18.19 M
|
$0.00
|
$0.00
|
| Interest Expense |
$21.56 M
|
$20.37 M
|
$3.96 M
|
| Depreciation & Amortization |
$24.55 M
|
$12.55 M
|
$4.71 M
|
| EBITDA |
-$222.03 M |
-$198.22 M |
-$126.79 M |
| EBITDA Ratio |
-1.39
|
-3.26
|
-2.3
|
| Operating Income Ratio |
-1.54
|
-3.45
|
-2.39
|
| Total Other Income/Expenses Net |
-$88.89 M
|
-$21.68 M
|
-$3.58 M
|
| Income Before Tax |
-$335.47 M
|
-$231.13 M
|
-$135.46 M
|
| Income Before Tax Ratio |
-2.1
|
-3.8
|
-2.45
|
| Income Tax Expense |
-$37.13 M
|
$0.00
|
$0.00
|
| Net Income |
-$298.34 M
|
-$231.13 M
|
-$135.46 M
|
| Net Income Ratio |
-1.87
|
-3.8
|
-2.45
|
| EPS |
-2.21 |
-1.8504 |
-1.0879 |
| EPS Diluted |
-2.21 |
-1.8504 |
-1.0879 |
| Weighted Average Shares Out |
$151.89 M
|
$143.65 M
|
$143.65 M
|
| Weighted Average Shares Out Diluted |
$151.89 M
|
$143.65 M
|
$143.65 M
|
| Link |
|
|
|
