ELE
Income statement / Annual
Last year (2025), Elemental Royalty Corp.'s total revenue was $43.64 M,
an increase of 167.37% from the previous year.
In 2025, Elemental Royalty Corp.'s net income was $1.77 M.
See Elemental Royalty Corp.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
09/30/2019 |
09/30/2018 |
09/30/2017 |
09/30/2016 |
| Operating Revenue |
$43.64 M |
$16.32 M |
$11.74 M |
$9.64 M |
$6.61 M |
$5.39 M |
$1.66 M |
$1.78 M |
$2.32 M |
$1.82 M |
| Cost of Revenue |
$16.33 M
|
$7.22 M
|
$6.90 M
|
$5.41 M
|
$2.88 M
|
$1.78 M
|
$1.85 M
|
$1.44 M
|
$1.88 M
|
$1.03 M
|
| Gross Profit |
$27.31 M
|
$9.11 M
|
$4.84 M
|
$4.23 M
|
$3.73 M
|
$3.61 M
|
-$188.60 K
|
$335.94 K
|
$436.64 K
|
$795.99 K
|
| Gross Profit Ratio |
0.63
|
0.56
|
0.41
|
0.44
|
0.56
|
0.67
|
-0.11
|
0.19
|
0.19
|
0.44
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$18.90 M
|
$8.78 M
|
$7.46 M
|
$7.29 M
|
$3.61 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$18.90 M
|
$8.78 M
|
$7.46 M
|
$7.29 M
|
$3.61 M
|
$1.78 M
|
$915.74 K
|
$2.12 M
|
$2.70 M
|
$2.65 M
|
| Other Expenses |
$1.06 M
|
$0.00
|
$575.00 K
|
$316.00 K
|
$435.00 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$19.96 M
|
$8.78 M
|
$8.03 M
|
$7.61 M
|
$4.04 M
|
$1.78 M
|
$915.74 K
|
$2.12 M
|
$2.70 M
|
$2.65 M
|
| Cost And Expenses |
$36.30 M
|
$16.00 M
|
$14.93 M
|
$13.01 M
|
$6.93 M
|
$3.56 M
|
$2.77 M
|
$3.56 M
|
$4.58 M
|
$3.67 M
|
| Interest Income |
$743.80 K
|
$188.49 K
|
$107.94 K
|
$22.09 K
|
$14.87 K
|
$16.31 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$486.37 K
|
$1.93 M
|
$2.70 M
|
$4.13 M
|
$3.00 M
|
$1.53 M
|
$198.77 K
|
$329.49 K
|
$406.91 K
|
$267.54 K
|
| Depreciation & Amortization |
$16.36 M
|
$7.22 M
|
$6.90 M
|
$5.45 M
|
$2.88 M
|
$1.78 M
|
$81.21 K
|
$89.49 K
|
$109.59 K
|
$69.08 K
|
| EBITDA |
$23.12 M |
$10.26 M |
$7.80 M |
-$8.41 M |
$2.55 M |
$1.92 M |
-$2.12 M |
-$1.92 M |
-$2.74 M |
-$2.76 M |
| EBITDA Ratio |
0.53
|
0.63
|
0.66
|
-0.87
|
0.39
|
0.36
|
-1.28
|
-1.08
|
-1.18
|
-1.52
|
| Operating Income Ratio |
0.17
|
0.02
|
-0.27
|
-0.35
|
-0.05
|
0.34
|
-0.66
|
-1
|
-0.97
|
-1.02
|
| Total Other Income/Expenses Net |
-$1.07 M
|
$688.00 K
|
$1.44 M
|
-$14.96 M
|
-$3.05 M
|
-$3.22 M
|
-$1.30 M
|
-$558.20 K
|
-$997.08 K
|
-$1.25 M
|
| Income Before Tax |
$6.28 M
|
$1.01 M
|
-$1.75 M
|
-$18.33 M
|
-$3.36 M
|
-$1.39 M
|
-$2.40 M
|
-$2.34 M
|
-$3.26 M
|
-$3.10 M
|
| Income Before Tax Ratio |
0.14
|
0.06
|
-0.15
|
-1.9
|
-0.51
|
-0.26
|
-1.44
|
-1.31
|
-1.4
|
-1.7
|
| Income Tax Expense |
$4.51 M
|
$1.32 M
|
$1.29 M
|
-$121.00 K
|
$1.36 M
|
$1.38 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Net Income |
$1.77 M
|
-$364.00 K
|
-$3.90 M
|
-$18.21 M
|
-$4.73 M
|
-$2.77 M
|
-$2.40 M
|
-$2.34 M
|
-$3.26 M
|
-$3.10 M
|
| Net Income Ratio |
0.04
|
-0.02
|
-0.33
|
-1.89
|
-0.71
|
-0.51
|
-1.44
|
-1.31
|
-1.4
|
-1.7
|
| EPS |
0.0601 |
-0.017 |
-0.21 |
-1.67 |
-0.71 |
-0.88 |
-100.29 |
-129.69 |
-256 |
-318.05 |
| EPS Diluted |
0.0571 |
-0.017 |
-0.21 |
-1.67 |
-0.71 |
-0.88 |
-100.29 |
-129.69 |
-256 |
-318.05 |
| Weighted Average Shares Out |
$29.98 M
|
$20.43 M
|
$18.68 M
|
$10.49 M
|
$6.64 M
|
$3.16 M
|
$23.95 K
|
$18.03 K
|
$12.72 K
|
$8.89 K
|
| Weighted Average Shares Out Diluted |
$31.60 M
|
$20.43 M
|
$18.68 M
|
$10.49 M
|
$6.64 M
|
$3.16 M
|
$23.95 K
|
$18.03 K
|
$12.72 K
|
$8.89 K
|
| Link |
|
|
|
|
|
|
|
|
|
|
