ELAB
Income statement / Annual
Last year (2025), PMGC Holdings Inc's total revenue was $590.08 K,
a decrease of 76.08% from the previous year.
In 2025, PMGC Holdings Inc's net income was -$7.71 M.
See PMGC Holdings Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
| Operating Revenue |
$590.08 K |
$2.47 M |
$0.00 |
$766.28 K |
$827.00 |
$0.00 |
| Cost of Revenue |
$515.27 K
|
$670.20 K
|
$554.00
|
$318.97 K
|
$88.00
|
$0.00
|
| Gross Profit |
$74.81 K
|
$1.80 M
|
-$554.00
|
$447.31 K
|
$739.00
|
$0.00
|
| Gross Profit Ratio |
0.13
|
0.73
|
0
|
0.58
|
0.89
|
0
|
| Research and Development Expenses |
$147.01 K
|
$104.65 K
|
$7.41 K
|
$228.75 K
|
$123.63 K
|
$118.86 K
|
| General & Administrative Expenses |
$1.42 M
|
$563.24 K
|
$0.00
|
$1.54 M
|
$602.73 K
|
$96.90 K
|
| Selling & Marketing Expenses |
$200.94 K
|
$292.52 K
|
$0.00
|
$192.86 K
|
$31.61 K
|
$6.08 K
|
| Selling, General & Administrative Expenses |
$1.62 M
|
$855.76 K
|
$1.13 M
|
$1.73 M
|
$634.33 K
|
$102.99 K
|
| Other Expenses |
$5.68 M
|
$2.70 M
|
$0.00
|
$277.48 K
|
$27.84 K
|
$0.00
|
| Operating Expenses |
$7.45 M
|
$3.66 M
|
$1.14 M
|
$2.24 M
|
$785.80 K
|
$221.84 K
|
| Cost And Expenses |
$7.97 M
|
$4.33 M
|
$1.14 M
|
$2.55 M
|
$785.89 K
|
$221.84 K
|
| Interest Income |
$118.03 K
|
$12.89 K
|
$5.56 K
|
$7.70 K
|
$0.00
|
$0.00
|
| Interest Expense |
$547.13 K
|
$735.20 K
|
$0.00
|
$2.63 K
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$110.50 K
|
$12.95 K
|
$11.65 K
|
$6.51 K
|
$2.76 K
|
$221.84 K
|
| EBITDA |
-$7.27 M |
-$3.27 M |
-$1.13 M |
-$1.79 M |
-$781.98 K |
$0.00 |
| EBITDA Ratio |
-12.31
|
-1.32
|
0
|
-2.34
|
-945.56
|
0
|
| Operating Income Ratio |
-12.5
|
-0.76
|
0
|
-2.33
|
-949.29
|
0
|
| Total Other Income/Expenses Net |
-$373.06 K
|
-$2.15 M
|
-$515.78 K
|
-$11.98 K
|
$323.00
|
-$1.07 K
|
| Income Before Tax |
-$7.75 M
|
-$4.02 M
|
-$1.66 M
|
-$1.80 M
|
-$784.74 K
|
-$222.91 K
|
| Income Before Tax Ratio |
-13.13
|
-1.63
|
0
|
-2.35
|
-948.9
|
0
|
| Income Tax Expense |
$30.97 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Net Income |
-$7.71 M
|
-$6.25 M
|
-$4.30 M
|
-$1.80 M
|
-$784.74 K
|
-$222.91 K
|
| Net Income Ratio |
-13.06
|
-2.53
|
0
|
-2.35
|
-948.9
|
0
|
| EPS |
-3787.4 |
-65923.2 |
-477946.33 |
-158.4 |
-887.71 |
-19.79 |
| EPS Diluted |
-3787.4 |
-65923.2 |
-1511.43 |
-158.4 |
-887.71 |
-19.79 |
| Weighted Average Shares Out |
$2.04 K
|
$95.00
|
$9.00
|
$11.34 K
|
$884.00
|
$11.26 K
|
| Weighted Average Shares Out Diluted |
$2.04 K
|
$95.00
|
$2.85 K
|
$11.34 K
|
$884.00
|
$11.26 K
|
| Link |
|
|
|
|
|
|
