CRWV
Income statement / Annual
Last year (2025), CoreWeave Inc.'s total revenue was $5.13 B,
an increase of 167.94% from the previous year.
In 2025, CoreWeave Inc.'s net income was -$1.17 B.
See CoreWeave Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
| Operating Revenue |
$5.13 B |
$1.92 B |
$229.00 M |
$15.83 M |
| Cost of Revenue |
$1.45 B
|
$493.00 M
|
$69.00 M
|
$12.12 M
|
| Gross Profit |
$3.68 B
|
$1.42 B
|
$160.00 M
|
$3.71 M
|
| Gross Profit Ratio |
0.72
|
0.74
|
0.7
|
0.23
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$651.00 M
|
$119.00 M
|
$30.00 M
|
$6.00 M
|
| Selling & Marketing Expenses |
$144.00 M
|
$18.00 M
|
$13.00 M
|
$2.48 M
|
| Selling, General & Administrative Expenses |
$795.00 M
|
$137.00 M
|
$43.00 M
|
$8.48 M
|
| Other Expenses |
$2.93 B
|
$961.00 M
|
$131.00 M
|
$18.11 M
|
| Operating Expenses |
$3.72 B
|
$1.10 B
|
$174.00 M
|
$26.59 M
|
| Cost And Expenses |
$5.18 B
|
$1.59 B
|
$243.00 M
|
$38.71 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$1.23 B
|
$361.00 M
|
$28.00 M
|
$9.44 M
|
| Depreciation & Amortization |
$2.45 B
|
$863.00 M
|
$103.00 M
|
$11.70 M
|
| EBITDA |
$2.47 B |
$480.00 M |
-$427.00 M |
-$13.88 M |
| EBITDA Ratio |
0.48
|
0.25
|
-1.86
|
-0.88
|
| Operating Income Ratio |
-0.01
|
0.17
|
-0.06
|
-1.45
|
| Total Other Income/Expenses Net |
-$1.17 B
|
-$1.07 B
|
-$544.00 M
|
-$12.14 M
|
| Income Before Tax |
-$1.22 B
|
-$744.00 M
|
-$558.00 M
|
-$35.02 M
|
| Income Before Tax Ratio |
-0.24
|
-0.39
|
-2.44
|
-2.21
|
| Income Tax Expense |
-$48.00 M
|
$119.00 M
|
$36.00 M
|
-$4.15 M
|
| Net Income |
-$1.17 B
|
-$863.00 M
|
-$594.00 M
|
-$31.06 M
|
| Net Income Ratio |
-0.23
|
-0.45
|
-2.59
|
-1.96
|
| EPS |
-2.75 |
-2.02 |
-1.47 |
-0.0769 |
| EPS Diluted |
-2.81 |
-2.02 |
-1.47 |
-0.0769 |
| Weighted Average Shares Out |
$435.00 M
|
$218.00 M
|
$192.00 M
|
$181.74 M
|
| Weighted Average Shares Out Diluted |
$435.00 M
|
$218.00 M
|
$192.00 M
|
$180.63 M
|
| Link |
|
|
|
|
