CELH
Income statement / Annual
Last year (2024), Celsius Holdings, Inc.'s total revenue was $1.36 B,
an increase of 2.85% from the previous year.
In 2024, Celsius Holdings, Inc.'s net income was $145.07 M.
See Celsius Holdings, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$1.36 B |
$1.32 B |
$653.60 M |
$314.27 M |
$130.73 M |
$75.15 M |
$52.60 M |
$36.16 M |
$22.76 M |
$17.22 M |
| Cost of Revenue |
$675.42 M
|
$684.88 M
|
$382.74 M
|
$186.10 M
|
$69.75 M
|
$43.84 M
|
$31.54 M
|
$20.73 M
|
$13.03 M
|
$10.18 M
|
| Gross Profit |
$680.21 M
|
$633.14 M
|
$270.87 M
|
$128.17 M
|
$60.97 M
|
$31.30 M
|
$21.06 M
|
$15.43 M
|
$9.73 M
|
$7.04 M
|
| Gross Profit Ratio |
0.5
|
0.48
|
0.41
|
0.41
|
0.47
|
0.42
|
0.4
|
0.43
|
0.43
|
0.41
|
| Research and Development Expenses |
$0.00
|
$1.70 M
|
$400,000.00
|
$1.00 M
|
$508,000.00
|
$341,000.00
|
$572,000.00
|
$210,000.00
|
$90,000.00
|
$71,166.00
|
| General & Administrative Expenses |
$0.00
|
$203.67 M
|
$75.90 M
|
$57.52 M
|
$18.19 M
|
$11.62 M
|
$10.49 M
|
$6.90 M
|
$3.90 M
|
$3.17 M
|
| Selling & Marketing Expenses |
$0.00
|
$160.00 M
|
$352.77 M
|
$74.74 M
|
$34.88 M
|
$21.13 M
|
$21.21 M
|
$16.61 M
|
$8.68 M
|
$5.70 M
|
| Selling, General & Administrative Expenses |
$524.48 M
|
$366.77 M
|
$428.67 M
|
$132.26 M
|
$53.06 M
|
$32.75 M
|
$31.70 M
|
$23.51 M
|
$12.57 M
|
$8.87 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$81,500.00
|
-$29,579.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$524.48 M
|
$366.77 M
|
$428.67 M
|
$132.26 M
|
$53.14 M
|
$32.75 M
|
$31.70 M
|
$23.51 M
|
$12.57 M
|
$8.87 M
|
| Cost And Expenses |
$1.20 B
|
$1.05 B
|
$811.41 M
|
$318.36 M
|
$122.90 M
|
$76.59 M
|
$63.24 M
|
$44.24 M
|
$25.61 M
|
$19.05 M
|
| Interest Income |
$39.26 M
|
$26.63 M
|
$5.53 M
|
$314,833.00
|
$355,821.00
|
$381,728.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$0.00
|
$0.00
|
$5.29 M
|
$7,505.00
|
$1.02 M
|
$1.39 M
|
$188,856.00
|
$160,616.00
|
$228,750.00
|
$322,344.00
|
| Depreciation & Amortization |
$7.27 M
|
$3.23 M
|
$1.92 M
|
$1.26 M
|
$2.07 M
|
$893,413.00
|
$51,205.00
|
$20,425.00
|
$16,951.00
|
$33,043.00
|
| EBITDA |
$202.32 M |
$269.59 M |
-$155.88 M |
-$2.79 M |
$11.73 M |
$12.26 M |
-$10.97 M |
-$8.06 M |
-$2.82 M |
-$1.79 M |
| EBITDA Ratio |
0.15
|
0.2
|
-0.23
|
-0.01
|
0.08
|
-0.01
|
-0.2
|
-0.22
|
-0.12
|
-0.1
|
| Operating Income Ratio |
0.11
|
0.2
|
-0.24
|
-0.01
|
0.06
|
-0.02
|
-0.2
|
-0.22
|
-0.12
|
-0.11
|
| Total Other Income/Expenses Net |
$39.32 M
|
$25.38 M
|
$5.14 M
|
$31,553.00
|
$728,000.00
|
$11.42 M
|
-$565,904.00
|
-$160,616.00
|
-$222,655.00
|
-$322,344.00
|
| Income Before Tax |
$195.05 M
|
$291.75 M
|
-$152.66 M
|
-$4.06 M
|
$8.64 M
|
$9.97 M
|
-$11.21 M
|
-$8.24 M
|
-$3.07 M
|
-$2.15 M
|
| Income Before Tax Ratio |
0.14
|
0.22
|
-0.23
|
-0.01
|
0.07
|
0.13
|
-0.21
|
-0.23
|
-0.13
|
-0.12
|
| Income Tax Expense |
$49.98 M
|
$64.95 M
|
$34.62 M
|
-$8.00 M
|
$116,177.00
|
$470,491.00
|
$565,904.00
|
$160,616.00
|
$222,655.00
|
$322,344.00
|
| Net Income |
$145.07 M
|
$226.80 M
|
-$187.28 M
|
$3.94 M
|
$8.52 M
|
$9.97 M
|
-$11.21 M
|
-$8.24 M
|
-$3.07 M
|
-$2.15 M
|
| Net Income Ratio |
0.11
|
0.17
|
-0.29
|
0.01
|
0.07
|
0.13
|
-0.21
|
-0.23
|
-0.13
|
-0.12
|
| EPS |
0.77 |
0.79 |
-0.83 |
0.0178 |
0.0405 |
0.0547 |
-0.0746 |
-0.0618 |
-0.0265 |
-0.0216 |
| EPS Diluted |
0.77 |
0.77 |
-0.83 |
0.0169 |
0.0382 |
0.0518 |
-0.0746 |
-0.0618 |
-0.0265 |
-0.0216 |
| Weighted Average Shares Out |
$188.76 M
|
$230.78 M
|
$226.95 M
|
$221.34 M
|
$210.59 M
|
$182.29 M
|
$150.15 M
|
$133.26 M
|
$115.70 M
|
$99.53 M
|
| Weighted Average Shares Out Diluted |
$188.76 M
|
$236.96 M
|
$226.95 M
|
$233.07 M
|
$223.33 M
|
$192.55 M
|
$150.15 M
|
$133.26 M
|
$115.70 M
|
$99.53 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
