BYRN
Income statement / Annual
Last year (2025), Byrna Technologies Inc's total revenue was $118.12 M,
an increase of 37.74% from the previous year.
In 2025, Byrna Technologies Inc's net income was $9.69 M.
See Byrna Technologies Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
11/30/2025 |
11/30/2024 |
11/30/2023 |
11/30/2022 |
11/30/2021 |
11/30/2020 |
11/30/2019 |
11/30/2018 |
11/30/2017 |
11/30/2016 |
| Operating Revenue |
$118.12 M |
$85.76 M |
$42.64 M |
$48.04 M |
$42.16 M |
$16.57 M |
$924.42 K |
$250.23 K |
$292.51 K |
$154.02 K |
| Cost of Revenue |
$46.65 M
|
$32.98 M
|
$19.00 M
|
$21.76 M
|
$19.27 M
|
$9.06 M
|
$775.41 K
|
$186.07 K
|
$191.32 K
|
$95.02 K
|
| Gross Profit |
$71.47 M
|
$52.77 M
|
$23.65 M
|
$26.28 M
|
$22.89 M
|
$7.51 M
|
$149.01 K
|
$64.16 K
|
$101.19 K
|
$59.00 K
|
| Gross Profit Ratio |
0.61
|
0.62
|
0.55
|
0.55
|
0.54
|
0.45
|
0.16
|
0.26
|
0.35
|
0.38
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$1.72 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$3.40 M
|
$2.13 M
|
$1.92 M
|
$1.72 M
|
| Other Expenses |
$59.63 M
|
$46.10 M
|
$31.44 M
|
$34.01 M
|
$26.18 M
|
$11.82 M
|
$37.39 K
|
$23.06 K
|
$45.38 K
|
$46.52 K
|
| Operating Expenses |
$59.63 M
|
$46.10 M
|
$31.44 M
|
$34.01 M
|
$26.18 M
|
$11.82 M
|
$3.44 M
|
$2.15 M
|
$1.97 M
|
$1.77 M
|
| Cost And Expenses |
$106.28 M
|
$79.09 M
|
$50.43 M
|
$55.77 M
|
$45.45 M
|
$20.88 M
|
$4.21 M
|
$2.34 M
|
$2.16 M
|
$1.86 M
|
| Interest Income |
$410.00 K
|
$1.02 M
|
$693.00 K
|
$201.00 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$34.00 K
|
$988.00 K
|
$1.54 M
|
$303.32 K
|
$641.46 K
|
$232.03 K
|
| Depreciation & Amortization |
$2.12 M
|
$1.49 M
|
$1.26 M
|
$855.00 K
|
$487.00 K
|
$242.00 K
|
$54.18 K
|
$23.06 K
|
$45.38 K
|
$46.52 K
|
| EBITDA |
$13.88 M |
$8.16 M |
-$6.53 M |
-$6.88 M |
-$2.80 M |
-$11.03 M |
-$2.82 M |
-$1.83 M |
-$2.11 M |
-$1.65 M |
| EBITDA Ratio |
0.12
|
0.1
|
-0.15
|
-0.14
|
-0.07
|
-0.67
|
-3.05
|
-7.3
|
-7.23
|
-10.68
|
| Operating Income Ratio |
0.1
|
0.08
|
-0.18
|
-0.16
|
-0.08
|
-0.26
|
-3.56
|
-8.15
|
-6.56
|
-10.99
|
| Total Other Income/Expenses Net |
-$97.00 K
|
$413.00 K
|
-$237.00 K
|
$80.00 K
|
-$152.00 K
|
-$7.95 M
|
-$1.12 M
|
-$114.77 K
|
-$881.27 K
|
-$232.03 K
|
| Income Before Tax |
$11.74 M
|
$7.08 M
|
-$8.03 M
|
-$7.65 M
|
-$3.44 M
|
-$12.26 M
|
-$4.41 M
|
-$2.15 M
|
-$2.80 M
|
-$1.92 M
|
| Income Before Tax Ratio |
0.1
|
0.08
|
-0.19
|
-0.16
|
-0.08
|
-0.74
|
-4.77
|
-8.61
|
-9.57
|
-12.49
|
| Income Tax Expense |
$2.05 M
|
-$5.71 M
|
$165.00 K
|
$234.00 K
|
-$160.00 K
|
$292.53 K
|
$0.00
|
-$234.64 K
|
$0.00
|
$0.00
|
| Net Income |
$9.69 M
|
$12.79 M
|
-$8.19 M
|
-$7.89 M
|
-$3.28 M
|
-$12.55 M
|
-$4.41 M
|
-$2.15 M
|
-$2.80 M
|
-$1.92 M
|
| Net Income Ratio |
0.08
|
0.15
|
-0.19
|
-0.16
|
-0.08
|
-0.76
|
-4.77
|
-8.61
|
-9.57
|
-12.49
|
| EPS |
0.43 |
0.57 |
-0.37 |
-0.35 |
-0.22 |
-0.99 |
-0.57 |
-0.23 |
-0.49 |
-0.35 |
| EPS Diluted |
0.4 |
0.55 |
-0.37 |
-0.35 |
-0.22 |
-0.99 |
-0.57 |
-0.23 |
-0.49 |
-0.35 |
| Weighted Average Shares Out |
$22.67 M
|
$22.50 M
|
$21.92 M
|
$22.36 M
|
$19.61 M
|
$12.68 M
|
$10.35 M
|
$9.44 M
|
$5.77 M
|
$5.47 M
|
| Weighted Average Shares Out Diluted |
$24.15 M
|
$23.14 M
|
$21.92 M
|
$22.36 M
|
$19.61 M
|
$12.68 M
|
$10.35 M
|
$9.44 M
|
$5.77 M
|
$5.47 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
