BOOM
Income statement / Annual
Last year (2024), DMC Global Inc.'s total revenue was $642.85 M,
a decrease of 10.61% from the previous year.
In 2024, DMC Global Inc.'s net income was -$94.45 M.
See DMC Global Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$642.85 M |
$719.19 M |
$654.09 M |
$260.12 M |
$229.16 M |
$397.55 M |
$326.43 M |
$192.80 M |
$158.58 M |
$166.92 M |
| Cost of Revenue |
$492.28 M
|
$507.14 M
|
$468.64 M
|
$200.64 M
|
$172.31 M
|
$252.63 M
|
$215.73 M
|
$133.41 M
|
$119.90 M
|
$131.29 M
|
| Gross Profit |
$150.57 M
|
$212.05 M
|
$185.45 M
|
$59.48 M
|
$56.85 M
|
$144.92 M
|
$110.70 M
|
$59.39 M
|
$38.68 M
|
$35.62 M
|
| Gross Profit Ratio |
0.23
|
0.3
|
0.28
|
0.23
|
0.25
|
0.36
|
0.34
|
0.31
|
0.24
|
0.21
|
| Research and Development Expenses |
$0.00
|
$6.86 M
|
$6.78 M
|
$7.24 M
|
$7.91 M
|
$8.45 M
|
$7.21 M
|
$5.17 M
|
$4.60 M
|
$3.04 M
|
| General & Administrative Expenses |
$61.40 M
|
$75.34 M
|
$76.12 M
|
$36.28 M
|
$29.15 M
|
$37.98 M
|
$38.45 M
|
$27.14 M
|
$22.12 M
|
$21.00 M
|
| Selling & Marketing Expenses |
$47.26 M
|
$49.10 M
|
$42.23 M
|
$22.51 M
|
$23.86 M
|
$27.48 M
|
$22.76 M
|
$18.59 M
|
$16.63 M
|
$18.75 M
|
| Selling, General & Administrative Expenses |
$108.66 M
|
$124.44 M
|
$118.35 M
|
$58.78 M
|
$53.01 M
|
$65.45 M
|
$61.21 M
|
$45.72 M
|
$38.74 M
|
$39.74 M
|
| Other Expenses |
$173.17 M
|
$19.57 M
|
$36.93 M
|
$1.39 M
|
$1.45 M
|
$1.54 M
|
$2.94 M
|
-$1.38 M
|
$633,000.00
|
-$669,000.00
|
| Operating Expenses |
$281.83 M
|
$150.88 M
|
$155.28 M
|
$60.17 M
|
$54.46 M
|
$67.00 M
|
$64.16 M
|
$49.78 M
|
$42.75 M
|
$43.78 M
|
| Cost And Expenses |
$774.11 M
|
$658.01 M
|
$623.91 M
|
$260.81 M
|
$226.77 M
|
$319.62 M
|
$279.89 M
|
$183.20 M
|
$162.65 M
|
$175.07 M
|
| Interest Income |
$0.00
|
$0.00
|
$6.19 M
|
$304,000.00
|
$731,000.00
|
$1.55 M
|
$0.00
|
$3,000.00
|
$3,000.00
|
$4,000.00
|
| Interest Expense |
$8.66 M
|
$9.52 M
|
$6.19 M
|
$304,000.00
|
$731,000.00
|
$1.55 M
|
$1.62 M
|
$1.65 M
|
$1.07 M
|
$1.74 M
|
| Depreciation & Amortization |
$0.00
|
$36.51 M
|
$51.21 M
|
$12.69 M
|
$11.08 M
|
$9.86 M
|
$9.52 M
|
$10.57 M
|
$10.77 M
|
$10.28 M
|
| EBITDA |
-$131.26 M |
$95.90 M |
$81.38 M |
$10.44 M |
$9.85 M |
$88.55 M |
$56.06 M |
-$3.07 M |
$6.13 M |
-$14.07 M |
| EBITDA Ratio |
-0.2
|
0.13
|
0.12
|
0.05
|
0.06
|
0.22
|
0.17
|
0.1
|
0.05
|
0.01
|
| Operating Income Ratio |
-0.2
|
0.09
|
0.05
|
-0
|
0.01
|
0.15
|
0.11
|
-0.06
|
-0.03
|
-0.14
|
| Total Other Income/Expenses Net |
-$9.73 M
|
-$11.30 M
|
-$6.78 M
|
-$152,000.00
|
-$964,000.00
|
-$1.72 M
|
-$2.82 M
|
-$3.02 M
|
-$434,000.00
|
-$2.41 M
|
| Income Before Tax |
-$140.99 M
|
$49.88 M
|
$23.21 M
|
-$2.55 M
|
-$1.96 M
|
$56.70 M
|
$34.61 M
|
-$15.28 M
|
-$5.71 M
|
-$26.09 M
|
| Income Before Tax Ratio |
-0.22
|
0.07
|
0.04
|
-0.01
|
-0.01
|
0.14
|
0.11
|
-0.08
|
-0.04
|
-0.16
|
| Income Tax Expense |
$10.97 M
|
$15.12 M
|
$9.38 M
|
-$1.54 M
|
-$548,000.00
|
$22.66 M
|
$4.13 M
|
$3.57 M
|
$797,000.00
|
-$2.12 M
|
| Net Income |
-$94.45 M
|
$26.26 M
|
$14.18 M
|
-$1.01 M
|
-$1.41 M
|
$34.04 M
|
$30.47 M
|
-$18.85 M
|
-$6.51 M
|
-$23.97 M
|
| Net Income Ratio |
-0.15
|
0.04
|
0.02
|
-0
|
-0.01
|
0.09
|
0.09
|
-0.1
|
-0.04
|
-0.14
|
| EPS |
-4.8 |
1.08 |
0.73 |
-0.0574 |
-0.0955 |
2.33 |
2.1 |
-1.31 |
-0.46 |
-1.72 |
| EPS Diluted |
-4.8 |
1.08 |
0.73 |
-0.0574 |
-0.0955 |
2.32 |
2.08 |
-1.31 |
-0.46 |
-1.72 |
| Weighted Average Shares Out |
$19.67 M
|
$19.50 M
|
$19.36 M
|
$17.61 M
|
$14.79 M
|
$14.58 M
|
$14.53 M
|
$14.35 M
|
$14.13 M
|
$13.94 M
|
| Weighted Average Shares Out Diluted |
$19.67 M
|
$19.52 M
|
$19.37 M
|
$17.61 M
|
$14.79 M
|
$14.66 M
|
$14.62 M
|
$14.35 M
|
$14.13 M
|
$13.94 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
