MYND
Income statement / Annual
Last year (2025), Mynd.ai Inc's total revenue was $167.93 M,
a decrease of 37.19% from the previous year.
In 2025, Mynd.ai Inc's net income was -$54.07 M.
See Mynd.ai Inc,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
| Operating Revenue |
$167.93 M |
$267.38 M |
$413.56 M |
$584.68 M |
$51.97 M |
$109.72 M |
$182.28 M |
$156.50 M |
$140.80 M |
$108.51 M |
| Cost of Revenue |
$132.64 M
|
$201.14 M
|
$310.42 M
|
$440.77 M
|
$309.22 M
|
$116.90 M
|
$155.53 M
|
$130.86 M
|
$111.28 M
|
$91.62 M
|
| Gross Profit |
$35.29 M
|
$66.24 M
|
$103.14 M
|
$143.04 M
|
$138.97 M
|
-$7.19 M
|
$26.75 M
|
$25.63 M
|
$29.53 M
|
$16.90 M
|
| Gross Profit Ratio |
0.21
|
0.25
|
0.25
|
0.24
|
2.67
|
-0.07
|
0.15
|
0.16
|
0.21
|
0.16
|
| Research and Development Expenses |
$12.83 M
|
$25.25 M
|
$34.60 M
|
$41.46 M
|
$35.59 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$26.51 M
|
$33.43 M
|
$31.32 M
|
$34.61 M
|
$31.30 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling & Marketing Expenses |
$38.92 M
|
$42.12 M
|
$51.49 M
|
$60.85 M
|
$60.55 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$65.43 M
|
$75.54 M
|
$82.81 M
|
$95.46 M
|
$91.84 M
|
$25.60 M
|
$26.17 M
|
$28.66 M
|
$20.19 M
|
$9.35 M
|
| Other Expenses |
$0.00
|
$3.48 M
|
$29.48 M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$78.26 M
|
$104.28 M
|
$146.89 M
|
$136.92 M
|
$127.44 M
|
$25.60 M
|
$26.17 M
|
$28.66 M
|
$20.19 M
|
$9.35 M
|
| Cost And Expenses |
$210.90 M
|
$305.42 M
|
$457.32 M
|
$581.25 M
|
$69.42 M
|
$142.50 M
|
$181.70 M
|
$159.53 M
|
$131.47 M
|
$100.96 M
|
| Interest Income |
$827.00 K
|
$2.66 M
|
$0.00
|
$0.00
|
$0.00
|
$348.00 K
|
$858.00 K
|
$2.15 M
|
$563.00 K
|
$107.00 K
|
| Interest Expense |
$10.05 M
|
$10.37 M
|
$4.66 M
|
$1.83 M
|
$173.00 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$9.00 M
|
$5.70 M
|
$5.12 M
|
$4.52 M
|
$13.05 M
|
$11.67 M
|
$11.52 M
|
$8.06 M
|
$6.10 M
|
$4.83 M
|
| EBITDA |
-$35.41 M |
-$19.68 M |
-$36.38 M |
$16.30 M |
-$3.68 M |
-$29.11 M |
$13.54 M |
$9.10 M |
$15.43 M |
$12.38 M |
| EBITDA Ratio |
-0.21
|
-0.07
|
-0.09
|
0.03
|
-0.07
|
-0.27
|
0.07
|
0.06
|
0.11
|
0.11
|
| Operating Income Ratio |
-0.26
|
-0.14
|
-0.11
|
0.01
|
0.21
|
-0.3
|
0
|
-0.02
|
0.07
|
0.07
|
| Total Other Income/Expenses Net |
-$11.49 M
|
$2.29 M
|
-$2.41 M
|
$2.94 M
|
-$2.42 M
|
-$8.00 M
|
$1.43 M
|
$4.06 M
|
$1.26 M
|
$680.00 K
|
| Income Before Tax |
-$54.46 M
|
-$35.75 M
|
-$46.16 M
|
$9.95 M
|
$8.65 M
|
-$40.78 M
|
$2.02 M
|
$1.04 M
|
$10.59 M
|
$8.23 M
|
| Income Before Tax Ratio |
-0.32
|
-0.13
|
-0.11
|
0.02
|
0.17
|
-0.37
|
0.01
|
0.01
|
0.08
|
0.08
|
| Income Tax Expense |
-$384.00 K
|
$68.73 M
|
-$9.16 M
|
-$25.28 M
|
$1.79 M
|
$215.00 K
|
$3.54 M
|
$2.46 M
|
$3.81 M
|
$2.16 M
|
| Net Income |
-$54.07 M
|
-$95.75 M
|
-$37.83 M
|
$22.59 M
|
-$1.10 M
|
-$37.28 M
|
-$2.43 M
|
-$1.79 M
|
$7.12 M
|
$6.51 M
|
| Net Income Ratio |
-0.32
|
-0.36
|
-0.09
|
0.04
|
-0.02
|
-0.34
|
-0.01
|
-0.01
|
0.05
|
0.06
|
| EPS |
-12 |
-21 |
-8.8 |
5 |
-0.24 |
-13.3 |
-0.87 |
-6.1 |
28.8 |
28.1 |
| EPS Diluted |
-12 |
-21 |
-8.8 |
5 |
-0.24 |
-13.3 |
-0.87 |
-6.1 |
26.8 |
28.1 |
| Weighted Average Shares Out |
$4.57 M
|
$4.56 M
|
$4.28 M
|
$4.55 M
|
$4.55 M
|
$2.81 M
|
$2.81 M
|
$292.14 K
|
$247.35 K
|
$231.64 K
|
| Weighted Average Shares Out Diluted |
$4.57 M
|
$4.56 M
|
$4.28 M
|
$4.55 M
|
$4.55 M
|
$2.81 M
|
$2.81 M
|
$292.14 K
|
$265.67 K
|
$231.64 K
|
| Link |
|
|
|
|
|
|
|
|
|
|
