STOR
Income statement / Annual
Last year (2022), STORE Capital Corporation's total revenue was $910.17 M,
an increase of 16.29% from the previous year.
In 2022, STORE Capital Corporation's net income was $327.90 M.
See STORE Capital Corporation,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
| Period Ended |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
12/31/2013 |
| Operating Revenue |
$910.17 M |
$782.66 M |
$694.27 M |
$665.71 M |
$540.76 M |
$452.85 M |
$376.34 M |
$284.76 M |
$190.44 M |
$108.90 M |
| Cost of Revenue |
$22.17 M
|
$18.24 M
|
$22.03 M
|
$10.79 M
|
$4.25 M
|
$4.77 M
|
$4.07 M
|
$1.52 M
|
$473,000.00
|
$127,000.00
|
| Gross Profit |
$888.00 M
|
$764.42 M
|
$672.24 M
|
$654.92 M
|
$536.51 M
|
$448.07 M
|
$372.28 M
|
$283.25 M
|
$189.97 M
|
$108.78 M
|
| Gross Profit Ratio |
0.98
|
0.98
|
0.97
|
0.98
|
0.99
|
0.99
|
0.99
|
0.99
|
1
|
1
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$62.56 M
|
$84.10 M
|
$49.69 M
|
$54.27 M
|
$45.73 M
|
$40.99 M
|
$33.97 M
|
$27.97 M
|
$19.49 M
|
$14.13 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$800,000.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$62.56 M
|
$84.10 M
|
$49.69 M
|
$54.27 M
|
$45.73 M
|
$40.99 M
|
$34.77 M
|
$27.97 M
|
$19.49 M
|
$14.13 M
|
| Other Expenses |
$0.00
|
$265.81 M
|
$242.93 M
|
$221.98 M
|
$181.83 M
|
$150.28 M
|
$119.62 M
|
$88.62 M
|
$57.03 M
|
$30.35 M
|
| Operating Expenses |
$62.56 M
|
$349.91 M
|
$292.61 M
|
$276.25 M
|
$227.55 M
|
$191.27 M
|
$154.39 M
|
$116.59 M
|
$76.52 M
|
$44.48 M
|
| Cost And Expenses |
$84.73 M
|
$368.15 M
|
$314.64 M
|
$287.04 M
|
$231.80 M
|
$196.04 M
|
$158.46 M
|
$118.10 M
|
$76.99 M
|
$44.61 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$33.83 M
|
$25.74 M
|
$22.57 M
|
$19.68 M
|
$13.86 M
|
$8.07 M
|
$5.04 M
|
| Interest Expense |
$0.00
|
$160.85 M
|
$160.88 M
|
$147.96 M
|
$120.33 M
|
$110.50 M
|
$97.91 M
|
$75.28 M
|
$67.96 M
|
$34.99 M
|
| Depreciation & Amortization |
$308.08 M
|
$265.81 M
|
$242.93 M
|
$221.98 M
|
$181.83 M
|
$150.28 M
|
$119.62 M
|
$88.62 M
|
$57.03 M
|
$30.92 M
|
| EBITDA |
$636.87 M |
$695.83 M |
$617.00 M |
$655.61 M |
$519.76 M |
$423.27 M |
$341.21 M |
$247.93 M |
$173.30 M |
$92.38 M |
| EBITDA Ratio |
0.7
|
0.89
|
0.89
|
0.98
|
0.96
|
0.93
|
0.91
|
0.87
|
0.91
|
0.85
|
| Operating Income Ratio |
0.36
|
0.55
|
0.55
|
0.57
|
0.57
|
0.57
|
0.58
|
0.59
|
0.6
|
0.59
|
| Total Other Income/Expenses Net |
-$496.66 M
|
-$160.85 M
|
-$166.44 M
|
-$92.99 M
|
-$91.34 M
|
-$133.92 M
|
-$107.42 M
|
-$83.94 M
|
-$70.76 M
|
-$41.82 M
|
| Income Before Tax |
$328.79 M
|
$269.16 M
|
$213.20 M
|
$285.68 M
|
$217.61 M
|
$122.89 M
|
$110.46 M
|
$82.72 M
|
$42.69 M
|
$22.47 M
|
| Income Before Tax Ratio |
0.36
|
0.34
|
0.31
|
0.43
|
0.4
|
0.27
|
0.29
|
0.29
|
0.22
|
0.21
|
| Income Tax Expense |
$884,000.00
|
$813,000.00
|
$584,000.00
|
$707,000.00
|
$642,000.00
|
$453,000.00
|
$358,000.00
|
$274,000.00
|
$180,000.00
|
$155,000.00
|
| Net Income |
$327.90 M
|
$268.35 M
|
$212.61 M
|
$284.98 M
|
$216.97 M
|
$162.04 M
|
$123.33 M
|
$83.77 M
|
$48.14 M
|
$26.31 M
|
| Net Income Ratio |
0.36
|
0.34
|
0.31
|
0.43
|
0.4
|
0.36
|
0.33
|
0.29
|
0.25
|
0.24
|
| EPS |
1.17 |
0.99 |
0.84 |
1.24 |
1.06 |
0.91 |
0.83 |
0.69 |
0.61 |
0.24 |
| EPS Diluted |
1.17 |
0.99 |
0.84 |
1.24 |
1.06 |
0.91 |
0.83 |
0.69 |
0.61 |
0.24 |
| Weighted Average Shares Out |
$280.11 M
|
$270.11 M
|
$252.65 M
|
$230.29 M
|
$204.93 M
|
$178.59 M
|
$148.88 M
|
$122.18 M
|
$78.45 M
|
$110.92 M
|
| Weighted Average Shares Out Diluted |
$280.11 M
|
$270.11 M
|
$252.65 M
|
$230.29 M
|
$204.93 M
|
$178.66 M
|
$149.12 M
|
$122.21 M
|
$78.45 M
|
$110.92 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
