MTOR
Income statement / Annual
Last year (2021), Meritor, Inc.'s total revenue was $3.83 B,
an increase of 25.92% from the previous year.
In 2021, Meritor, Inc.'s net income was $199.00 M.
See Meritor, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
FY-2012
|
| Period Ended |
10/03/2021 |
09/27/2020 |
09/29/2019 |
09/30/2018 |
10/01/2017 |
10/02/2016 |
09/30/2015 |
09/30/2014 |
09/30/2013 |
09/30/2012 |
| Operating Revenue |
$3.83 B |
$3.04 B |
$4.39 B |
$4.18 B |
$3.35 B |
$3.20 B |
$3.51 B |
$3.77 B |
$3.70 B |
$4.42 B |
| Cost of Revenue |
$3.33 B
|
$2.72 B
|
$3.75 B
|
$3.52 B
|
$2.86 B
|
$2.76 B
|
$3.04 B
|
$3.28 B
|
$3.31 B
|
$3.93 B
|
| Gross Profit |
$505.00 M
|
$328.00 M
|
$640.00 M
|
$654.00 M
|
$484.00 M
|
$436.00 M
|
$462.00 M
|
$487.00 M
|
$393.00 M
|
$485.00 M
|
| Gross Profit Ratio |
0.13
|
0.11
|
0.15
|
0.16
|
0.14
|
0.14
|
0.13
|
0.13
|
0.11
|
0.11
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$281.00 M
|
$285.00 M
|
$235.00 M
|
$240.00 M
|
$299.00 M
|
$235.00 M
|
$346.00 M
|
$258.00 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$270.00 M
|
$221.00 M
|
$281.00 M
|
$285.00 M
|
$235.00 M
|
$240.00 M
|
$299.00 M
|
$235.00 M
|
$346.00 M
|
$258.00 M
|
| Other Expenses |
$17.00 M
|
-$4.00 M
|
-$18.00 M
|
$41.00 M
|
$21.00 M
|
-$23.00 M
|
-$1.00 M
|
$22.00 M
|
$10.00 M
|
$22.00 M
|
| Operating Expenses |
$287.00 M
|
-$4.00 M
|
$263.00 M
|
$326.00 M
|
$256.00 M
|
$217.00 M
|
$298.00 M
|
$257.00 M
|
$356.00 M
|
$280.00 M
|
| Cost And Expenses |
$3.62 B
|
$2.71 B
|
$4.01 B
|
$3.85 B
|
$3.12 B
|
$2.98 B
|
$3.34 B
|
$3.54 B
|
$3.66 B
|
$4.21 B
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$79.00 M
|
$66.00 M
|
$57.00 M
|
$67.00 M
|
$119.00 M
|
$84.00 M
|
$105.00 M
|
$130.00 M
|
$126.00 M
|
$95.00 M
|
| Depreciation & Amortization |
$103.00 M
|
$101.00 M
|
$87.00 M
|
$84.00 M
|
$75.00 M
|
$67.00 M
|
$65.00 M
|
$67.00 M
|
$67.00 M
|
$63.00 M
|
| EBITDA |
$405.00 M |
$490.00 M |
$517.00 M |
$417.00 M |
$570.00 M |
$300.00 M |
$235.00 M |
$477.00 M |
$234.00 M |
$266.00 M |
| EBITDA Ratio |
0.11
|
0.16
|
0.12
|
0.1
|
0.17
|
0.09
|
0.07
|
0.13
|
0.06
|
0.06
|
| Operating Income Ratio |
0.06
|
0.11
|
0.08
|
0.08
|
0.06
|
0.06
|
0.04
|
0.06
|
0
|
0.04
|
| Total Other Income/Expenses Net |
$16.00 M
|
-$6.00 M
|
$14.00 M
|
-$39.00 M
|
$174.00 M
|
-$49.00 M
|
-$61.00 M
|
$98.00 M
|
$44.00 M
|
-$36.00 M
|
| Income Before Tax |
$234.00 M
|
$326.00 M
|
$377.00 M
|
$278.00 M
|
$381.00 M
|
$155.00 M
|
$67.00 M
|
$315.00 M
|
$45.00 M
|
$137.00 M
|
| Income Before Tax Ratio |
0.06
|
0.11
|
0.09
|
0.07
|
0.11
|
0.05
|
0.02
|
0.08
|
0.01
|
0.03
|
| Income Tax Expense |
$24.00 M
|
$78.00 M
|
$82.00 M
|
$149.00 M
|
$52.00 M
|
-$424.00 M
|
$1.00 M
|
$31.00 M
|
$63.00 M
|
$56.00 M
|
| Net Income |
$199.00 M
|
$245.00 M
|
$291.00 M
|
$117.00 M
|
$324.00 M
|
$573.00 M
|
$64.00 M
|
$249.00 M
|
-$22.00 M
|
$52.00 M
|
| Net Income Ratio |
0.05
|
0.08
|
0.07
|
0.03
|
0.1
|
0.18
|
0.02
|
0.07
|
-0.01
|
0.01
|
| EPS |
2.73 |
3.24 |
3.37 |
1.28 |
3.66 |
6.6 |
0.68 |
2.55 |
-0.23 |
0.54 |
| EPS Diluted |
2.73 |
3.24 |
3.37 |
1.28 |
3.59 |
6.23 |
0.64 |
2.51 |
-0.23 |
0.53 |
| Weighted Average Shares Out |
$72.80 M
|
$75.60 M
|
$86.30 M
|
$91.20 M
|
$88.57 M
|
$86.80 M
|
$94.60 M
|
$97.80 M
|
$97.40 M
|
$96.50 M
|
| Weighted Average Shares Out Diluted |
$72.80 M
|
$75.60 M
|
$86.30 M
|
$91.20 M
|
$90.20 M
|
$92.00 M
|
$100.10 M
|
$99.20 M
|
$97.40 M
|
$97.20 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
