MGP
Income statement / Annual
Last year (2021), MGM Growth Properties LLC's total revenue was $782.06 M,
a decrease of 1.33% from the previous year.
In 2021, MGM Growth Properties LLC's net income was $359.24 M.
See MGM Growth Properties LLC,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
| Period Ended |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
| Operating Revenue |
$782.06 M |
$792.60 M |
$881.08 M |
$1.00 B |
$765.70 M |
$467.55 M |
$0.00 |
$0.00 |
| Cost of Revenue |
$23.65 M
|
$23.68 M
|
$23.68 M
|
$207.58 M
|
$88.25 M
|
$65.12 M
|
$48.12 M
|
$48.35 M
|
| Gross Profit |
$758.42 M
|
$768.92 M
|
$857.40 M
|
$794.86 M
|
$677.44 M
|
$402.43 M
|
-$48.12 M
|
-$48.35 M
|
| Gross Profit Ratio |
0.97
|
0.97
|
0.97
|
0.79
|
0.88
|
0.86
|
0
|
0
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$18.06 M
|
$16.08 M
|
$16.52 M
|
$16.18 M
|
$12.19 M
|
$12.84 M
|
$10.35 M
|
$11.63 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$18.06 M
|
$16.08 M
|
$16.52 M
|
$16.18 M
|
$12.19 M
|
$12.84 M
|
$10.35 M
|
$11.63 M
|
| Other Expenses |
$235.49 M
|
$236.85 M
|
$294.71 M
|
$273.03 M
|
$260.46 M
|
$220.67 M
|
$196.82 M
|
$186.26 M
|
| Operating Expenses |
$253.54 M
|
$252.93 M
|
$311.22 M
|
$289.21 M
|
$272.64 M
|
$233.51 M
|
$207.17 M
|
$197.90 M
|
| Cost And Expenses |
$277.19 M
|
$276.61 M
|
$334.90 M
|
$496.79 M
|
$360.90 M
|
$298.63 M
|
$255.29 M
|
$246.24 M
|
| Interest Income |
$593,000.00
|
$4.35 M
|
$3.22 M
|
$2.50 M
|
$3.91 M
|
$774,000.00
|
$0.00
|
$0.00
|
| Interest Expense |
$265.94 M
|
$228.79 M
|
$249.94 M
|
$215.53 M
|
$184.18 M
|
$116.21 M
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$235.49 M
|
$236.85 M
|
$294.71 M
|
$273.03 M
|
$260.46 M
|
$220.67 M
|
$196.82 M
|
$186.26 M
|
| EBITDA |
$716.26 M |
$551.50 M |
$642.51 M |
$566.46 M |
$491.31 M |
$374.49 M |
-$65.14 M |
-$59.98 M |
| EBITDA Ratio |
0.92
|
0.7
|
0.73
|
0.57
|
0.64
|
0.8
|
0
|
0
|
| Operating Income Ratio |
0.61
|
0.65
|
0.62
|
0.47
|
0.46
|
0.33
|
0
|
0
|
| Total Other Income/Expenses Net |
-$112.21 M
|
-$345.88 M
|
-$279.23 M
|
-$220.22 M
|
-$181.89 M
|
-$116.16 M
|
-$6.67 M
|
$0.00
|
| Income Before Tax |
$368.57 M
|
$170.11 M
|
$266.95 M
|
$255.54 M
|
$170.90 M
|
$37.61 M
|
-$261.95 M
|
-$246.24 M
|
| Income Before Tax Ratio |
0.47
|
0.21
|
0.3
|
0.25
|
0.22
|
0.08
|
0
|
0
|
| Income Tax Expense |
$9.33 M
|
$9.73 M
|
$7.60 M
|
$10.84 M
|
$4.91 M
|
$2.26 M
|
-$6.67 M
|
$0.00
|
| Net Income |
$359.24 M
|
$76.13 M
|
$90.26 M
|
$67.07 M
|
$41.78 M
|
$35.35 M
|
-$261.95 M
|
-$246.24 M
|
| Net Income Ratio |
0.46
|
0.1
|
0.1
|
0.07
|
0.05
|
0.08
|
0
|
0
|
| EPS |
2.38 |
0.59 |
0.97 |
0.94 |
0.68 |
0.61 |
-5.24 |
-4.92 |
| EPS Diluted |
2.38 |
0.59 |
0.97 |
0.94 |
0.67 |
0.61 |
-5.24 |
-4.92 |
| Weighted Average Shares Out |
$151.19 M
|
$129.65 M
|
$93.30 M
|
$71.19 M
|
$61.73 M
|
$57.50 M
|
$50.00 M
|
$50.00 M
|
| Weighted Average Shares Out Diluted |
$151.19 M
|
$129.65 M
|
$93.30 M
|
$71.19 M
|
$61.92 M
|
$57.75 M
|
$50.00 M
|
$50.00 M
|
| Link |
|
|
|
|
|
|
|
|
