FORG
Income statement / Annual
Last year (2022), ForgeRock, Inc.'s total revenue was $217.51 M,
an increase of 22.93% from the previous year.
In 2022, ForgeRock, Inc.'s net income was -$66.27 M.
See ForgeRock, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
| Period Ended |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
| Operating Revenue |
$217.51 M |
$176.93 M |
$127.63 M |
$104.50 M |
| Cost of Revenue |
$39.54 M
|
$32.93 M
|
$21.33 M
|
$17.03 M
|
| Gross Profit |
$177.97 M
|
$144.01 M
|
$106.31 M
|
$87.47 M
|
| Gross Profit Ratio |
0.82
|
0.81
|
0.83
|
0.84
|
| Research and Development Expenses |
$61.84 M
|
$43.50 M
|
$35.90 M
|
$29.64 M
|
| General & Administrative Expenses |
$57.72 M
|
$40.33 M
|
$26.73 M
|
$25.29 M
|
| Selling & Marketing Expenses |
$118.79 M
|
$88.62 M
|
$75.77 M
|
$69.56 M
|
| Selling, General & Administrative Expenses |
$176.52 M
|
$128.95 M
|
$102.50 M
|
$94.85 M
|
| Other Expenses |
$2.97 M
|
-$40,000.00
|
-$345,000.00
|
$309,000.00
|
| Operating Expenses |
$238.36 M
|
$172.45 M
|
$138.40 M
|
$124.49 M
|
| Cost And Expenses |
$277.90 M
|
$205.37 M
|
$159.73 M
|
$141.52 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Interest Expense |
$3.58 M
|
$4.52 M
|
$4.51 M
|
$1.87 M
|
| Depreciation & Amortization |
$4.04 M
|
$1.02 M
|
$810,000.00
|
$1.48 M
|
| EBITDA |
-$60.38 M |
-$28.44 M |
-$31.28 M |
-$35.55 M |
| EBITDA Ratio |
-0.26
|
-0.15
|
-0.25
|
-0.34
|
| Operating Income Ratio |
-0.28
|
-0.16
|
-0.25
|
-0.35
|
| Total Other Income/Expenses Net |
-$4.21 M
|
-$18.44 M
|
-$9.14 M
|
-$1.87 M
|
| Income Before Tax |
-$64.59 M
|
-$46.88 M
|
-$41.23 M
|
-$38.89 M
|
| Income Before Tax Ratio |
-0.3
|
-0.26
|
-0.32
|
-0.37
|
| Income Tax Expense |
$1.68 M
|
$884,000.00
|
$565,000.00
|
-$1.99 M
|
| Net Income |
-$66.27 M
|
-$47.77 M
|
-$41.79 M
|
-$36.91 M
|
| Net Income Ratio |
-0.3
|
-0.27
|
-0.33
|
-0.35
|
| EPS |
-0.78 |
-1.14 |
-0.63 |
-0.56 |
| EPS Diluted |
-0.78 |
-1.14 |
-0.63 |
-0.56 |
| Weighted Average Shares Out |
$84.89 M
|
$41.74 M
|
$66.40 M
|
$66.40 M
|
| Weighted Average Shares Out Diluted |
$84.89 M
|
$41.74 M
|
$66.40 M
|
$66.40 M
|
| Link |
|
|
|
|
