NGMS
Income statement / Annual
Last year (2023), NeoGames S.A.'s total revenue was $191.54 M,
an increase of 15.59% from the previous year.
In 2023, NeoGames S.A.'s net income was -$18.28 M.
See NeoGames S.A.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
| Period Ended |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
| Operating Revenue |
$191.54 M |
$165.70 M |
$50.46 M |
$49.20 M |
$33.06 M |
$23.48 M |
$17.15 M |
| Cost of Revenue |
$152.44 M
|
$53.08 M
|
$24.50 M
|
$18.34 M
|
$13.94 M
|
$0.00
|
$0.00
|
| Gross Profit |
$39.10 M
|
$112.62 M
|
$25.96 M
|
$30.86 M
|
$19.13 M
|
$23.48 M
|
$17.15 M
|
| Gross Profit Ratio |
0.2
|
0.68
|
0.51
|
0.63
|
0.58
|
1
|
1
|
| Research and Development Expenses |
$14.90 M
|
$10.28 M
|
$9.43 M
|
$7.45 M
|
$6.88 M
|
$5.78 M
|
$4.36 M
|
| General & Administrative Expenses |
$33.54 M
|
$23.31 M
|
$12.30 M
|
$7.50 M
|
$4.96 M
|
$4.95 M
|
$4.46 M
|
| Selling & Marketing Expenses |
$107.36 M
|
$102.94 M
|
$11.44 M
|
$8.17 M
|
$6.23 M
|
$5.98 M
|
$4.32 M
|
| Selling, General & Administrative Expenses |
$44.40 M
|
$126.25 M
|
$23.74 M
|
$15.66 M
|
$11.19 M
|
$10.92 M
|
$8.78 M
|
| Other Expenses |
$0.00
|
$35.61 M
|
$14.61 M
|
$14.45 M
|
$9.69 M
|
$7.76 M
|
$7.73 M
|
| Operating Expenses |
$59.30 M
|
$172.14 M
|
$47.78 M
|
$37.57 M
|
$27.75 M
|
$24.47 M
|
$20.87 M
|
| Cost And Expenses |
$211.74 M
|
$172.14 M
|
$47.78 M
|
$37.57 M
|
$27.75 M
|
$24.47 M
|
$20.87 M
|
| Interest Income |
$0.00
|
$12.25 M
|
$5.63 M
|
$21,000.00
|
$4.16 M
|
$0.00
|
$0.00
|
| Interest Expense |
$24.78 M
|
$2.87 M
|
$4.81 M
|
$4.34 M
|
$4.16 M
|
$2.31 M
|
$2.23 M
|
| Depreciation & Amortization |
$55.94 M
|
$35.61 M
|
$14.61 M
|
$10.93 M
|
$9.67 M
|
$7.76 M
|
$7.73 M
|
| EBITDA |
$35.74 M |
$39.04 M |
$28.24 M |
$22.56 M |
$14.98 M |
$6.71 M |
$3.99 M |
| EBITDA Ratio |
0.19
|
0.24
|
0.56
|
0.46
|
0.45
|
0.29
|
0.23
|
| Operating Income Ratio |
-0.11
|
0.02
|
0.27
|
0.24
|
0.16
|
-0.04
|
-0.22
|
| Total Other Income/Expenses Net |
-$31.26 M
|
-$10.98 M
|
$2.29 M
|
-$5.07 M
|
-$4.12 M
|
-$2.50 M
|
-$2.02 M
|
| Income Before Tax |
-$51.45 M
|
-$17.42 M
|
$4.98 M
|
$6.56 M
|
$1.19 M
|
-$3.49 M
|
-$5.75 M
|
| Income Before Tax Ratio |
-0.27
|
-0.11
|
0.1
|
0.13
|
0.04
|
-0.15
|
-0.34
|
| Income Tax Expense |
$4.16 M
|
$1.55 M
|
$325,000.00
|
$1.44 M
|
$1.24 M
|
$586,000.00
|
$479,000.00
|
| Net Income |
-$18.28 M
|
-$18.97 M
|
$4.65 M
|
$5.12 M
|
-$54,000.00
|
-$5.98 M
|
-$7.45 M
|
| Net Income Ratio |
-0.1
|
-0.11
|
0.09
|
0.1
|
-0
|
-0.25
|
-0.43
|
| EPS |
-0.54 |
-0.64 |
0.18 |
0.23 |
-0.0022 |
-0.24 |
-0.3 |
| EPS Diluted |
-0.54 |
-0.64 |
0.17 |
0.21 |
-0.0022 |
-0.24 |
-0.3 |
| Weighted Average Shares Out |
$33.63 M
|
$29.72 M
|
$25.30 M
|
$22.33 M
|
$24.62 M
|
$24.62 M
|
$24.62 M
|
| Weighted Average Shares Out Diluted |
$33.63 M
|
$29.72 M
|
$26.64 M
|
$23.90 M
|
$24.62 M
|
$24.62 M
|
$24.62 M
|
| Link |
|
|
|
|
|
|
|
