MRLN
Income statement / Annual
Last year (2025), Merlin Inc.'s total revenue was $0.00,
a decrease of 100.00% from the previous year.
In 2025, Merlin Inc.'s net income was $6.01 M.
See Merlin Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2025
|
FY-2024
|
FY-2023
|
| Period Ended |
12/31/2025 |
12/31/2024 |
12/31/2023 |
| Operating Revenue |
$0.00 |
$1.23 M |
$1.00 M |
| Cost of Revenue |
$0.00
|
$8.50 M
|
$735.00 K
|
| Gross Profit |
$0.00
|
-$7.27 M
|
$268.00 K
|
| Gross Profit Ratio |
0
|
-5.92
|
0.27
|
| Research and Development Expenses |
$0.00
|
$27.15 M
|
$24.67 M
|
| General & Administrative Expenses |
$0.00
|
$17.86 M
|
$12.86 M
|
| Selling & Marketing Expenses |
$0.00
|
$1.74 M
|
$1.18 M
|
| Selling, General & Administrative Expenses |
$4.53 M
|
$19.61 M
|
$14.04 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$4.53 M
|
$46.75 M
|
$38.70 M
|
| Cost And Expenses |
$4.53 M
|
$55.25 M
|
$39.44 M
|
| Interest Income |
$10.54 M
|
$2.01 M
|
$3.25 M
|
| Interest Expense |
$0.00
|
$2.42 M
|
$304.00 K
|
| Depreciation & Amortization |
$0.00
|
$2.04 M
|
$1.80 M
|
| EBITDA |
$6.01 M |
-$50.44 M |
-$33.66 M |
| EBITDA Ratio |
0
|
-41.04
|
-33.56
|
| Operating Income Ratio |
0
|
-43.96
|
-38.32
|
| Total Other Income/Expenses Net |
$10.54 M
|
-$877.00 K
|
$2.68 M
|
| Income Before Tax |
$6.01 M
|
-$54.90 M
|
-$35.76 M
|
| Income Before Tax Ratio |
0
|
-44.67
|
-35.65
|
| Income Tax Expense |
$0.00
|
$351.00 K
|
$706.00 K
|
| Net Income |
$6.01 M
|
-$55.25 M
|
-$36.46 M
|
| Net Income Ratio |
0
|
-44.96
|
-36.35
|
| EPS |
0.18 |
-1.64 |
-1.08 |
| EPS Diluted |
0.18 |
-1.64 |
-1.08 |
| Weighted Average Shares Out |
$33.76 M
|
$33.76 M
|
$33.76 M
|
| Weighted Average Shares Out Diluted |
$33.76 M
|
$33.76 M
|
$33.76 M
|
| Link |
|
|
|
