MOSY
Income statement / Annual
Last year (2024), MoSys, Inc.'s total revenue was $14.57 M,
an increase of 114.47% from the previous year.
In 2024, MoSys, Inc.'s net income was -$10.73 M.
See MoSys, Inc.,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
FY-2014
|
FY-2013
|
FY-2012
|
| Period Ended |
12/31/2024 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
12/31/2014 |
12/31/2013 |
12/31/2012 |
| Operating Revenue |
$14.57 M |
$6.80 M |
$10.09 M |
$16.60 M |
$8.84 M |
$6.02 M |
$4.39 M |
$5.38 M |
$4.40 M |
$6.08 M |
| Cost of Revenue |
$7.04 M
|
$2.33 M
|
$3.93 M
|
$6.35 M
|
$4.69 M
|
$3.08 M
|
$2.47 M
|
$2.32 M
|
$474.00 K
|
$334.00 K
|
| Gross Profit |
$7.53 M
|
$4.47 M
|
$6.16 M
|
$10.25 M
|
$4.15 M
|
$2.95 M
|
$1.92 M
|
$3.06 M
|
$3.92 M
|
$5.75 M
|
| Gross Profit Ratio |
0.52
|
0.66
|
0.61
|
0.62
|
0.47
|
0.49
|
0.44
|
0.57
|
0.89
|
0.95
|
| Research and Development Expenses |
$9.23 M
|
$3.99 M
|
$4.18 M
|
$4.13 M
|
$8.16 M
|
$18.09 M
|
$27.11 M
|
$29.26 M
|
$23.33 M
|
$28.48 M
|
| General & Administrative Expenses |
$0.00
|
$4.03 M
|
$4.02 M
|
$4.10 M
|
$4.70 M
|
$5.69 M
|
$6.30 M
|
$6.52 M
|
$6.16 M
|
$8.22 M
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Selling, General & Administrative Expenses |
$8.67 M
|
$4.03 M
|
$4.02 M
|
$4.10 M
|
$4.70 M
|
$5.69 M
|
$6.30 M
|
$6.52 M
|
$6.16 M
|
$8.22 M
|
| Other Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Operating Expenses |
$17.91 M
|
$8.02 M
|
$8.20 M
|
$8.22 M
|
$12.86 M
|
$23.78 M
|
$33.41 M
|
$35.78 M
|
$29.49 M
|
$36.70 M
|
| Cost And Expenses |
$24.95 M
|
$10.35 M
|
$12.13 M
|
$14.57 M
|
$17.55 M
|
$26.85 M
|
$35.88 M
|
$38.10 M
|
$29.96 M
|
$37.03 M
|
| Interest Income |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$114.00 K
|
$155.00 K
|
$174.00 K
|
$171.00 K
|
| Interest Expense |
-$10.00 K
|
$243.00 K
|
$220.00 K
|
$582.00 K
|
$927.00 K
|
$687.00 K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Depreciation & Amortization |
$0.00
|
$143.00 K
|
$185.00 K
|
$709.00 K
|
$859.00 K
|
$1.11 M
|
$928.00 K
|
$1.45 M
|
$1.68 M
|
$2.70 M
|
| EBITDA |
-$12.44 M |
-$3.39 M |
-$2.18 M |
-$10.11 M |
-$9.12 M |
-$30.21 M |
-$30.47 M |
-$31.13 M |
-$23.05 M |
-$24.81 M |
| EBITDA Ratio |
-0.85
|
-0.5
|
-0.22
|
-0.61
|
-1.03
|
-5.01
|
-6.94
|
-5.79
|
-5.24
|
-4.08
|
| Operating Income Ratio |
-0.85
|
-0.52
|
-0.2
|
0.12
|
-0.99
|
-3.46
|
-7.17
|
-6.08
|
-5.81
|
-5.09
|
| Total Other Income/Expenses Net |
$1.71 M
|
-$229.00 K
|
-$537.00 K
|
-$13.43 M
|
-$2.19 M
|
-$11.17 M
|
$94.00 K
|
$143.00 K
|
$839.00 K
|
$3.45 M
|
| Income Before Tax |
-$10.73 M
|
-$3.78 M
|
-$2.58 M
|
-$11.40 M
|
-$10.90 M
|
-$32.00 M
|
-$31.40 M
|
-$32.58 M
|
-$24.72 M
|
-$27.50 M
|
| Income Before Tax Ratio |
-0.74
|
-0.56
|
-0.26
|
-0.69
|
-1.23
|
-5.31
|
-7.15
|
-6.05
|
-5.62
|
-4.52
|
| Income Tax Expense |
$0.00
|
$0.00
|
$0.00
|
$13.00 K
|
-$233.00 K
|
$45.00 K
|
$86.00 K
|
$107.00 K
|
$71.00 K
|
$110.00 K
|
| Net Income |
-$10.73 M
|
-$3.78 M
|
-$2.58 M
|
-$11.41 M
|
-$10.67 M
|
-$32.05 M
|
-$31.48 M
|
-$32.68 M
|
-$24.79 M
|
-$27.61 M
|
| Net Income Ratio |
-0.74
|
-0.56
|
-0.26
|
-0.69
|
-1.21
|
-5.32
|
-7.17
|
-6.07
|
-5.64
|
-4.54
|
| EPS |
-3.57 |
-1.75 |
-1.19 |
-14.82 |
-29.08 |
-97.1 |
-100.75 |
-131.97 |
-109.6 |
-140.97 |
| EPS Diluted |
-3.57 |
-1.75 |
-1.19 |
-14.82 |
-29.08 |
-97.1 |
-100.75 |
-131.97 |
-109.6 |
-140.97 |
| Weighted Average Shares Out |
$3.00 M
|
$2.17 M
|
$2.17 M
|
$769.65 K
|
$366.90 K
|
$330.05 K
|
$312.49 K
|
$247.64 K
|
$226.23 K
|
$195.88 K
|
| Weighted Average Shares Out Diluted |
$3.00 M
|
$2.17 M
|
$2.17 M
|
$769.65 K
|
$366.90 K
|
$330.05 K
|
$312.49 K
|
$247.64 K
|
$226.23 K
|
$195.88 K
|
| Link |
|
|
|
|
|
|
|
|
|
|
