LSXMA
Income statement / Annual
Last year (2024), The Liberty SiriusXM Group's total revenue was $23.16 B,
an increase of 158.64% from the previous year.
In 2024, The Liberty SiriusXM Group's net income was $896.00 M.
See The Liberty SiriusXM Group,s key income statements, including revenue, expenses, profit, and income.
| Period |
FY-2024
|
FY-2023
|
FY-2022
|
FY-2021
|
FY-2020
|
FY-2019
|
FY-2018
|
FY-2017
|
FY-2016
|
FY-2015
|
| Period Ended |
12/31/2024 |
12/31/2023 |
12/31/2022 |
12/31/2021 |
12/31/2020 |
12/31/2019 |
12/31/2018 |
12/31/2017 |
12/31/2016 |
12/31/2015 |
| Operating Revenue |
$23.16 B |
$8.95 B |
$9.00 B |
$8.70 B |
$8.04 B |
$7.79 B |
$5.77 B |
$5.43 B |
$5.01 B |
$4.80 B |
| Cost of Revenue |
$0.00
|
$4.57 B
|
$4.48 B
|
$4.29 B
|
$3.94 B
|
$3.85 B
|
$2.78 B
|
$2.60 B
|
$2.51 B
|
$2.36 B
|
| Gross Profit |
$23.16 B
|
$4.39 B
|
$4.52 B
|
$4.40 B
|
$4.10 B
|
$3.94 B
|
$2.99 B
|
$2.82 B
|
$2.51 B
|
$2.44 B
|
| Gross Profit Ratio |
1
|
0.49
|
0.5
|
0.51
|
0.51
|
0.51
|
0.52
|
0.52
|
0.5
|
0.51
|
| Research and Development Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| General & Administrative Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$511.00 M
|
$0.00
|
| Selling & Marketing Expenses |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$250.00 M
|
$0.00
|
| Selling, General & Administrative Expenses |
$4.10 B
|
$1.53 B
|
$1.64 B
|
$1.60 B
|
$1.51 B
|
$1.50 B
|
$881.00 M
|
$812.00 M
|
$761.00 M
|
$861.00 M
|
| Other Expenses |
$13.23 B
|
$1.04 B
|
$896.00 M
|
$868.00 M
|
$837.00 M
|
$817.00 M
|
$25.00 M
|
-$11.00 M
|
-$25.00 M
|
-$1.00 M
|
| Operating Expenses |
$17.33 B
|
$2.58 B
|
$2.53 B
|
$2.47 B
|
$2.35 B
|
$2.31 B
|
$1.37 B
|
$1.28 B
|
$1.16 B
|
$1.49 B
|
| Cost And Expenses |
$22.33 B
|
$7.05 B
|
$7.02 B
|
$6.76 B
|
$6.29 B
|
$6.17 B
|
$4.15 B
|
$3.88 B
|
$3.66 B
|
$3.84 B
|
| Interest Income |
$0.00
|
$0.00
|
$511.00 M
|
$495.00 M
|
$469.00 M
|
$435.00 M
|
$0.00
|
$0.00
|
$0.00
|
$17.00 M
|
| Interest Expense |
-$326.00 M
|
$538.00 M
|
$511.00 M
|
$495.00 M
|
$469.00 M
|
$435.00 M
|
$388.00 M
|
$356.00 M
|
$342.00 M
|
$328.00 M
|
| Depreciation & Amortization |
$550.00 M
|
$624.00 M
|
$611.00 M
|
$603.00 M
|
$573.00 M
|
$537.00 M
|
$369.00 M
|
$352.00 M
|
$312.00 M
|
$362.00 M
|
| EBITDA |
$1.51 B |
$2.53 B |
$3.09 B |
$2.05 B |
-$190.00 M |
$2.10 B |
$2.00 B |
$1.90 B |
$1.65 B |
$1.28 B |
| EBITDA Ratio |
0.07
|
0.28
|
0.3
|
0.27
|
0.24
|
0.27
|
0.35
|
0.35
|
0.33
|
0.27
|
| Operating Income Ratio |
0.04
|
0.21
|
0.21
|
0.22
|
0.17
|
0.2
|
0.28
|
0.29
|
0.27
|
0.2
|
| Total Other Income/Expenses Net |
-$86.00 M
|
-$637.00 M
|
$50.00 M
|
-$968.00 M
|
-$1.36 B
|
-$464.00 M
|
-$375.00 M
|
-$354.00 M
|
-$354.00 M
|
-$308.00 M
|
| Income Before Tax |
$739.00 M
|
$1.27 B
|
$1.97 B
|
$949.00 M
|
-$613.00 M
|
$1.01 B
|
$1.25 B
|
$1.19 B
|
$998.00 M
|
$458.00 M
|
| Income Before Tax Ratio |
0.03
|
0.14
|
0.22
|
0.11
|
-0.08
|
0.13
|
0.22
|
0.22
|
0.2
|
0.1
|
| Income Tax Expense |
$392.00 M
|
$237.00 M
|
$467.00 M
|
$74.00 M
|
$106.00 M
|
$271.00 M
|
$241.00 M
|
-$466.00 M
|
$341.00 M
|
$210.00 M
|
| Net Income |
$896.00 M
|
$829.00 M
|
$1.29 B
|
$800.00 M
|
-$719.00 M
|
$735.00 M
|
$676.00 M
|
$1.12 B
|
$413.00 M
|
$64.00 M
|
| Net Income Ratio |
0.04
|
0.09
|
0.14
|
0.09
|
-0.09
|
0.09
|
0.12
|
0.21
|
0.08
|
0.01
|
| EPS |
1.803 |
2.42 |
3.94 |
2.39 |
-2.15 |
2.27 |
2.05 |
3.35 |
0.89 |
0.76 |
| EPS Diluted |
2.396 |
2.54 |
3.74 |
2.37 |
-2.14 |
2.24 |
2.05 |
3.31 |
0.88 |
0.72 |
| Weighted Average Shares Out |
$497.00 M
|
$342.59 M
|
$328.00 M
|
$335.00 M
|
$334.00 M
|
$324.29 M
|
$329.29 M
|
$336.00 M
|
$335.00 M
|
$342.00 M
|
| Weighted Average Shares Out Diluted |
$374.00 M
|
$326.59 M
|
$345.00 M
|
$337.00 M
|
$336.00 M
|
$328.35 M
|
$329.29 M
|
$340.00 M
|
$337.00 M
|
$359.00 M
|
| Link |
|
|
|
|
|
|
|
|
|
|
